ANNEX ISupplementary provisions
ANNEX I ‘ANNEX I REPORTING ON OWN FUNDS AND OWN FUNDS REQUIREMENTS COREP TEMPLATES Template number Template code Name of the template /group of templates Short name CAPITAL ADEQUACY CA 1 C 01.00 OWN FUNDS CA1 2 C 02.00 OWN FUNDS REQUIREMENTS CA2 3 C 03.00 CAPITAL RATIOS CA3 4 C 04.00 MEMORANDUM ITEMS CA4 TRANSITIONAL PROVISIONS CA5 5.1 C 05.01 TRANSITIONAL PROVISIONS CA5.1 5.2 C 05.02 GRANDFATHERED INSTRUMENTS: INSTRUMENTS NOT CONSTITUING STATE AID CA5.2 GROUP SOLVENCY GS 6.1 C 06.01 GROUP SOLVENCY: INFORMATION ON AFFILIATES - TOTAL GS Total 6.2 C 06.02 GROUP SOLVENCY: INFORMATION ON AFFILIATES GS CREDIT RISK CR 7 C 07.00 CREDIT AND COUNTERPARTY CREDIT RISKS AND FREE DELIVERIES: STANDARDISED APPROACH TO CAPITAL REQUIREMENTS CR SA CREDIT AND COUNTERPARTY CREDIT RISKS AND FREE DELIVERIES: IRB APPROACH TO CAPITAL REQUIREMENTS CR IRB 8.1 C 08.01 CREDIT AND COUNTERPARTY CREDIT RISKS AND FREE DELIVERIES: IRB APPROACH TO CAPITAL REQUIREMENTS CR IRB 1 8.2 C 08.02 CREDIT AND COUNTERPARTY CREDIT RISKS AND FREE DELIVERIES: IRB APPROACH TO CAPITAL REQUIREMENTS (Breakdown by obligor grades or pools) CR IRB 2 8.3 C 08.03 CREDIT RISK AND FREE DELIVERIES: IRB APPROACH TO CAPITAL REQUIREMENTS: BREAKDOWN BY PD RANGES CR IRB 3 8.4 C 08.04 CREDIT RISK AND FREE DELIVERIES: IRB APPROACH TO CAPITAL REQUIREMENTS: RWEA FLOW STATEMENTS CR IRB 4 8.5 C 08.05 CREDIT RISK AND FREE DELIVERIES: IRB APPROACH TO CAPITAL REQUIREMENTS: BACK-TESTING OF PD CR IRB 5 8.5.1 C 08.05.1 CREDIT RISK AND FREE DELIVERIES: IRB APPROACH TO CAPITAL REQUIREMENTS: BACK-TESTING OF PD IN ACCORDANCE WITH ARTICLE 180(1), POINT (f) OF REGULATION (EU) No 575/2013 (CR IRB 5B) CR IRB 5B 8.6 C 08.06 CREDIT RISK AND FREE DELIVERIES: IRB APPROACH TO CAPITAL REQUIREMENTS: SPECIALISED LENDING SLOTTING APPROACH CR IRB 6 8.7 C 08.07 CREDIT RISK AND FREE DELIVERIES: IRB APPROACH TO CAPITAL REQUIREMENTS: SCOPE OF USE OF IRB AND SA APPROACHES CR IRB 7 GEOGRAPHICAL BREAKDOWN CR GB 9.1 C 09.01 Table 9.1 - Geographical breakdown of exposures by residence of the obligor (SA exposures) CR GB 1 9.2 C 09.02 Table 9.2 - Geographical breakdown of exposures by residence of the obligor (IRB exposures) CR GB 2 9.4 C 09.04 Table 9.4 - Breakdown of credit exposures relevant for the calculation of the countercyclical buffer by country and institution-specific countercyclical buffer rate CCB CREDIT RISK: EQUITY - IRB APPROACHES TO CAPITAL REQUIREMENTS CR EQU IRB 10.1 C 10.01 CREDIT RISK: EQUITY - IRB APPROACHES TO CAPITAL REQUIREMENTS CR EQU IRB 1 10.2 C 10.02 CREDIT RISK: EQUITY - IRB APPROACHES TO CAPITAL REQUIREMENTS. BREAKDOWN OF TOTAL EXPOSURES UNDER THE PD/LGD APRROACH BY OBLIGOR GRADES: CR EQU IRB 2 11 C 11.00 SETTLEMENT/DELIVERY RISK CR SETT 13.1 C 13.01 CREDIT RISK: SECURITISATIONS CR SEC 14 C 14.00 DETAILED INFORMATION ON SECURITISATIONS CR SEC Details 14.1 C 14.01 DETAILED INFORMATION ON SECURITISATIONS BY APPROACH CR SEC Details 2 COUNTERPARTY CREDIT RISK CCR 34.01 C 34.01 COUNTERPARTY CREDIT RISK: SIZE OF THE DERIVATIVE BUSINESS CCR 1 34.02 C 34.02 COUNTERPARTY CREDIT RISK: CCR EXPOSURES BY APPROACH CCR 2 34.03 C 34.03 COUNTERPARTY CREDIT RISK: CCR EXPOSURES TREATED WITH STANDARDISED APPROACHES: SA-CCR or SIMPLIFIED SA-CCR CCR 3 34.04 C 34.04 COUNTERPARTY CREDIT RISK: CCR EXPOSURES TREATED WITH THE THE ORIGINAL EXPOSURE METHOD (OEM) CCR 4 34.05 C 34.05 COUNTERPARTY CREDIT RISK: CCR EXPOSURES TREATED WITH THE INTERNAL MODEL METHOD (IMM) CCR 5 34.06 C 34.06 COUNTERPARTY CREDIT RISK: TOP TWENTY COUNTERPARTIES CCR 6 34.07 C 34.07 COUNTERPARTY CREDIT RISK: IRB APPROACH – CCR EXPOSURES BY EXPOSURE CLASS AND PD SCALE CCR 7 34.08 C 34.08 COUNTERPARTY CREDIT RISK: COMPOSITION OF COLLATERAL FOR CCR EXPOSURES CCR 8 34.09 C 34.09 COUNTERPARTY CREDIT RISK: CREDIT DERIVATIVES EXPOSURES CCR 9 34.10 C 34.10 COUNTERPARTY CREDIT RISK: EXPOSURES TO CCPs CCR 10 34.11 C 34.11 COUNTERPARTY CREDIT RISK: RWEA FLOW STATEMENTS OF CCR EXPOSURES UNDER THE IMM CCR 11 OPERATIONAL RISK OPR 16 C 16.00 OPERATIONAL RISK OPR OPERATIONAL RISK: LOSSES AND RECOVERIES 17.1 C 17.01 OPERATIONAL RISK: LOSSES AND RECOVERIES BY BUSINESS LINES AND EVENT TYPES IN THE LAST YEAR OPR DETAILS 1 17.2 C 17.02 OPERATIONAL RISK: LARGE LOSS EVENTS OPR DETAILS 2 MARKET RISK MKR 18 C 18.00 MARKET RISK: STANDARDISED APPROACH FOR POSITION RISKS IN TRADED DEBT INSTRUMENTS MKR SA TDI 19 C 19.00 MARKET RISK: STANDARDISED APPROACH FOR SPECIFIC RISK IN SECURITISATIONS MKR SA SEC 20 C 20.00 MARKET RISK: STANDARDISED APPROACH FOR SPECIFIC RISK IN THE CORRELATION TRADING PORTFOLIO MKR SA CTP 21 C 21.00 MARKET RISK: STANDARDISED APPROACH FOR POSITION RISK IN EQUITIES MKR SA EQU 22 C 22.00 MARKET RISK: STANDARDISED APPROACHES FOR FOREIGN EXCHANGE RISK MKR SA FX 23 C 23.00 MARKET RISK: STANDARDISED APPROACHES FOR COMMODITIES MKR SA COM 24 C 24.00 MARKET RISK INTERNAL MODELS MKR IM 25 C 25.00 CREDIT VALUE ADJUSTMENT RISK CVA PRUDENT VALUATION MKR 32.1 C 32.01 PRUDENT VALUATION: FAIR-VALUED ASSETS AND LIABILITIES PRUVAL 1 32.2 C 32.02 PRUDENT VALUATION: CORE APPROACH PRUVAL 2 32.3 C 32.03 PRUDENT VALUATION: MODEL RISK AVA PRUVAL 3 32.4 C 32.04 PRUDENT VALUATION: CONCENTRATED POSITIONS AVA PRUVAL 4 GENERAL GOVERNMENTS EXPOSURES MKR 33 C 33.00 GENERAL GOVERNMENTS EXPOSURES BY COUNTRY OF THE COUNTERPARTY GOV NPE LOSS COVERAGE NPE LC 35.1 C 35.01 NPE LOSS COVERAGE: THE CALCULATION OF DEDUCTIONS FOR NON-PERFORMING EXPOSURES NPE LC1 35.2 C 35.02 NPE LOSS COVERAGE: MINIMUM COVERAGE REQUIREMENTS AND EXPOSURE VALUES OF NON-PERFORMING EXPOSURES EXCLUDING FORBORNE EXPOSURES THAT FALL UNDER ARTICLE 47C (6) OF THE CRR NPE LC2 35.3 C 35.03 NPE LOSS COVERAGE: MINIMUM COVERAGE REQUIREMENTS AND EXPOSURE VALUES OF NON-PERFORMING FORBORNE EXPOSURES THAT FALL UNDER ARTICLE 47C (6) OF THE CRR NPE LC3 C 01.00 - OWN FUNDS (CA1) Rows ID Item Amount 0010 1 OWN FUNDS 0015 1.1 TIER 1 CAPITAL 0020 1.1.1 COMMON EQUITY TIER 1 CAPITAL 0030 1.1.1.1 Capital instruments eligible as CET1 Capital 0040 1.1.1.1.1 Fully paid up capital instruments 0045 1.1.1.1.1* Of which: Capital instruments subscribed by public authorities in emergency situations 0050 1.1.1.1.2* Memorandum item: Capital instruments not eligible 0060 1.1.1.1.3 Share premium 0070 1.1.1.1.4 (-) Own CET1 instruments 0080 1.1.1.1.4.1 (-) Direct holdings of CET1 instruments 0090 1.1.1.1.4.2 (-) Indirect holdings of CET1 instruments 0091 1.1.1.1.4.3 (-) Synthetic holdings of CET1 instruments 0092 1.1.1.1.5 (-) Actual or contingent obligations to purchase own CET1 instruments 0130 1.1.1.2 Retained earnings 0140 1.1.1.2.1 Previous years retained earnings 0150 1.1.1.2.2 Profit or loss eligible 0160 1.1.1.2.2.1 Profit or loss attributable to owners of the parent 0170 1.1.1.2.2.2 (-) Part of interim or year-end profit not eligible 0180 1.1.1.3 Accumulated other comprehensive income 0200 1.1.1.4 Other reserves 0210 1.1.1.5 Funds for general banking risk 0220 1.1.1.6 Transitional adjustments due to grandfathered CET1 Capital instruments 0230 1.1.1.7 Minority interest given recognition in CET1 capital 0240 1.1.1.8 Transitional adjustments due to additional minority interests 0250 1.1.1.9 Adjustments to CET1 due to prudential filters 0260 1.1.1.9.1 (-) Increases in equity resulting from securitised assets 0270 1.1.1.9.2 Cash flow hedge reserve 0280 1.1.1.9.3 Cumulative gains and losses due to changes in own credit risk on fair valued liabilities 0285 1.1.1.9.4 Fair value gains and losses arising from the institution's own credit risk related to derivative liabilities 0290 1.1.1.9.5 (-) Value adjustments due to the requirements for prudent valuation 0300 1.1.1.10 (-) Goodwill 0310 1.1.1.10.1 (-) Goodwill accounted for as intangible asset 0320 1.1.1.10.2 (-) Goodwill included in the valuation of significant investments 0330 1.1.1.10.3 Deferred tax liabilities associated to goodwill 0335 1.1.1.10.4 Accounting revaluation of subsidiaries' goodwill derived from the consolidation of subsidiaries attributable to third persons 0340 1.1.1.11 (-) Other intangible assets 0350 1.1.1.11.1 (-) Other intangible assets before deduction of deferred tax liabilities 0352 1.1.1.11.1.1 (-) Of which: software assets accounted for as intangible assets before deduction of deferred tax liabilities 0360 1.1.1.11.2 Deferred tax liabilities associated to other intangible assets 0362 1.1.1.11.2.1 Of which: Deferred tax liabilities associated with software assets accounted for as intangible assets 0365 1.1.1.11.3 Accounting revaluation of subsidiaries' other intangible assets derived from the consolidation of subsidiaries attributable to third persons 0370 1.1.1.12 (-) Deferred tax assets that rely on future profitability and do not arise from temporary differences net of associated tax liabilities 0380 1.1.1.13 (-) IRB shortfall of credit risk adjustments to expected losses 0390 1.1.1.14 (-) Defined benefit pension fund assets 0400 1.1.1.14.1 (-) Defined benefit pension fund assets 0410 1.1.1.14.2 Deferred tax liabilities associated to defined benefit pension fund assets 0420 1.1.1.14.3 Defined benefit pension fund assets which the institution has an unrestricted ability to use 0430 1.1.1.15 (-) Reciprocal cross holdings in CET1 Capital 0440 1.1.1.16 (-) Excess of deduction from AT1 items over AT1 Capital 0450 1.1.1.17 (-) Qualifying holdings outside the financial sector which can alternatively be subject to a 1 250 % risk weight 0460 1.1.1.18 (-) Securitisation positions which can alternatively be subject to a 1 250 % risk weight 0470 1.1.1.19 (-) Free deliveries which can alternatively be subject to a 1 250 % risk weight 0471 1.1.1.20 (-) Positions in a basket for which an institution cannot determine the risk weight under the IRB approach, and can alternatively be subject to a 1 250 % risk weight 0472 1.1.1.21 (-) Equity exposures under an internal models approach which can alternatively be subject to a 1 250 % risk weight 0480 1.1.1.22 (-) CET1 instruments of financial sector entites where the institution does not have a significant investment 0490 1.1.1.23 (-) Deductible deferred tax assets that rely on future profitability and arise from temporary differences 0500 1.1.1.24 (-) CET1 instruments of financial sector entities where the institution has a significant investment 0510 1.1.1.25 (-) Amount exceeding the 17.65% threshold 0511 1.1.1.25.1 (-) Amount exceeding the 17.65% threshold related to CET1 instruments of financial sector entities where the institution has a significant investment 0512 1.1.1.25.2 (-) Amount exceeding the 17.65% threshold related to deferred tax assets arising from temporary differences 0513 1.1.1.25A (-) Insufficient coverage for non-performing exposures 0514 1.1.1.25B (-) Minimum value commitment shortfalls 0515 1.1.1.25C (-) Other foreseeable tax charges 0520 1.1.1.26 Other transitional adjustments to CET1 Capital 0524 1.1.1.27 (-) Additional deductions of CET1 Capital due to Article 3 of Regulation (EU) No 575/2013 0529 1.1.1.28 CET1 capital elements or deductions - other 0530 1.1.2 ADDITIONAL TIER 1 CAPITAL 0540 1.1.2.1 Capital instruments eligible as AT1 Capital 0551 1.1.2.1.1 Fully paid up, directly issued capital instruments 0560 1.1.2.1.2* Memorandum item: Capital instruments not eligible 0571 1.1.2.1.3 Share premium 0580 1.1.2.1.4 (-) Own AT1 instruments 0590 1.1.2.1.4.1 (-) Direct holdings of AT1 instruments 0620 1.1.2.1.4.2 (-) Indirect holdings of AT1 instruments 0621 1.1.2.1.4.3 (-) Synthetic holdings of AT1 instruments 0622 1.1.2.1.5 (-) Actual or contingent obligations to purchase own AT1 instruments 0660 1.1.2.2 Transitional adjustments due to grandfathered AT1 Capital instruments 0670 1.1.2.3 Instruments issued by subsidiaries that are given recognition in AT1 Capital 0680 1.1.2.4 Transitional adjustments due to additional recognition in AT1 Capital of instruments issued by subsidiaries 0690 1.1.2.5 (-) Reciprocal cross holdings in AT1 Capital 0700 1.1.2.6 (-) AT1 instruments of financial sector entities where the institution does not have a significant investment 0710 1.1.2.7 (-) AT1 instruments of financial sector entities where the institution has a significant investment 0720 1.1.2.8 (-) Excess of deduction from T2 items over T2 Capital 0730 1.1.2.9 Other transitional adjustments to AT1 Capital 0740 1.1.2.10 Excess of deduction from AT1 items over AT1 Capital (deducted in CET1) 0744 1.1.2.11 (-) Additional deductions of AT1 Capital due to Article 3 of Regulation (EU) No 575/2013 0748 1.1.2.12 AT1 capital elements or deductions - other 0750 1.2 TIER 2 CAPITAL 0760 1.2.1 Capital instruments eligible as T2 Capital 0771 1.2.1.1 Fully paid up, directly issued capital instruments 0780 1.2.1.2* Memorandum item: Capital instruments not eligible 0791 1.2.1.3 Share premium 0800 1.2.1.4 (-) Own T2 instruments 0810 1.2.1.4.1 (-) Direct holdings of T2 instruments 0840 1.2.1.4.2 (-) Indirect holdings of T2 instruments 0841 1.2.1.4.3 (-) Synthetic holdings of T2 instruments 0842 1.2.1.5 (-) Actual or contingent obligations to purchase own T2 instruments 0880 1.2.2 Transitional adjustments due to grandfathered T2 Capital instruments 0890 1.2.3 Instruments issued by subsidiaries that are given recognition in T2 Capital 0900 1.2.4 Transitional adjustments due to additional recognition in T2 Capital of instruments issued by subsidiaries 0910 1.2.5 IRB Excess of provisions over expected losses eligible 0920 1.2.6 SA General credit risk adjustments 0930 1.2.7 (-) Reciprocal cross holdings in T2 Capital 0940 1.2.8 (-) T2 instruments of financial sector entities where the institution does not have a significant investment 0950 1.2.9 (-) T2 instruments of financial sector entities where the institution has a significant investment 0955 1.2.9A (-) Excess of deductions from eligible liabilities over eligible liabilities 0960 1.2.10 Other transitional adjustments to T2 Capital 0970 1.2.11 Excess of deduction from T2 items over T2 Capital (deducted in AT1) 0974 1.2.12 (-) Additional deductions of T2 Capital due to Article 3 of Regulation (EU) No 575/2013 0978 1.2.13 T2 capital elements or deductions - other C 02.00 - OWN FUNDS REQUIREMENTS (CA2) Rows Item Label Amount 0010 1 TOTAL RISK EXPOSURE AMOUNT 0020 1* Of which: Investment firms under Article 95, paragraph 2 and Article 98 of Regulation (EU) No 575/2013 0030 1** Of which : Investment firms under Article 96, paragraph 2 and Article 97 of Regulation (EU) No 575/2013 0040 1.1 RISK WEIGHTED EXPOSURE AMOUNTS FOR CREDIT, COUNTERPARTY CREDIT AND DILUTION RISKS AND FREE DELIVERIES 0050 1.1.1 Standardised approach (SA) 0051 1.1.1* Of which: Additional stricter prudential requirements based on Article 124 of Regulation (EU) No 575/2013 0060 1.1.1.1 SA exposure classes excluding securitisation positions 0070 1.1.1.1.01 Central governments or central banks 0080 1.1.1.1.02 Regional governments or local authorities 0090 1.1.1.1.03 Public sector entities 0100 1.1.1.1.04 Multilateral Development Banks 0110 1.1.1.1.05 International Organisations 0120 1.1.1.1.06 Institutions 0130 1.1.1.1.07 Corporates 0140 1.1.1.1.08 Retail 0150 1.1.1.1.09 Secured by mortgages on immovable property 0160 1.1.1.1.10 Exposures in default 0170 1.1.1.1.11 Items associated with particular high risk 0180 1.1.1.1.12 Covered bonds 0190 1.1.1.1.13 Claims on institutions and corporates with a short-term credit assessment 0200 1.1.1.1.14 Collective investments undertakings (CIU) 0210 1.1.1.1.15 Equity 0211 1.1.1.1.16 Other items 0212 1.1.1.1.16.1 Of which: software assets accounted for as intangible assets 0240 1.1.2 Internal ratings based Approach (IRB) 0241 1.1.2* Of which: Additional stricter prudential requirements based on Article 164 of Regulation (EU) No 575/2013 0242 1.1.2** Of which: Additional stricter prudential requirements based on Article 124 of Regulation (EU) No 575/2013 0250 1.1.2.1 IRB approaches when neither own estimates of LGD nor Conversion Factors are used 0260 1.1.2.1.01 Central governments and central banks 0270 1.1.2.1.02 Institutions 0280 1.1.2.1.03 Corporates - SME 0290 1.1.2.1.04 Corporates - Specialised Lending 0300 1.1.2.1.05 Corporates - Other 0310 1.1.2.2 IRB approaches when own estimates of LGD and/or Conversion Factors are used 0320 1.1.2.2.01 Central governments and central banks 0330 1.1.2.2.02 Institutions 0340 1.1.2.2.03 Corporates - SME 0350 1.1.2.2.04 Corporates - Specialised Lending 0360 1.1.2.2.05 Corporates - Other 0370 1.1.2.2.06 Retail - Secured by real estate SME 0380 1.1.2.2.07 Retail - Secured by real estate non-SME 0390 1.1.2.2.08 Retail - Qualifying revolving 0400 1.1.2.2.09 Retail - Other SME 0410 1.1.2.2.10 Retail - Other non-SME 0420 1.1.2.3 Equity IRB 0450 1.1.2.5 Other non credit-obligation assets 0455 1.1.2.5.1 Of which: software assets accounted for as intangible assets 0460 1.1.3 Risk exposure amount for contributions to the default fund of a CCP 0470 1.1.4 Securitisation positions 0490 1.2 TOTAL RISK EXPOSURE AMOUNT FOR SETTLEMENT/DELIVERY 0500 1.2.1 Settlement/delivery risk in the non-Trading book 0510 1.2.2 Settlement/delivery risk in the Trading book 0520 1.3 TOTAL RISK EXPOSURE AMOUNT FOR POSITION, FOREIGN EXCHANGE AND COMMODITIES RISKS 0530 1.3.1 Risk exposure amount for position, foreign exchange and commodities risks under standardised approaches (SA) 0540 1.3.1.1 Traded debt instruments 0550 1.3.1.2 Equity 0555 1.3.1.3 Particular approach for position risk in CIUs 0556 1.3.1.3* Memo item: CIUs exclusively invested in traded debt instruments 0557 1.3.1.3** Memo item: CIUs invested exclusively in equity instruments or in mixed instruments 0560 1.3.1.4 Foreign Exchange 0570 1.3.1.5 Commodities 0580 1.3.2 Risk exposure amount for Position, foreign exchange and commodities risks under internal models (IM) 0590 1.4 TOTAL RISK EXPOSURE AMOUNT FOR OPERATIONAL RISK (OpR ) 0600 1.4.1 OpR Basic indicator approach (BIA) 0610 1.4.2 OpR Standardised (STA) / Alternative Standardised (ASA) approaches 0620 1.4.3 OpR Advanced measurement approaches (AMA) 0630 1.5 ADDITIONAL RISK EXPOSURE AMOUNT DUE TO FIXED OVERHEADS 0640 1.6 TOTAL RISK EXPOSURE AMOUNT FOR CREDIT VALUATION ADJUSTMENT 0650 1.6.1 Advanced method 0660 1.6.2 Standardised method 0670 1.6.3 Based on OEM 0680 1.7 TOTAL RISK EXPOSURE AMOUNT RELATED TO LARGE EXPOSURES IN THE TRADING BOOK 0690 1.8 OTHER RISK EXPOSURE AMOUNTS 0710 1.8.2 Of which: Additional stricter prudential requirements based on Article 458 of Regulation (EU) No 575/2013 0720 1.8.2* Of which: requirements for large exposures 0730 1.8.2** Of which: due to modified risk weights for targeting asset bubbles in the residential and commercial property 0740 1.8.2*** Of which: due to intra financial sector exposures 0750 1.8.3 Of which: Additional stricter prudential requirements based on Article 459 of Regulation (EU) No 575/2013 0760 1.8.4 Of which: Additional risk exposure amount due to Article 3 of Regulation (EU) No 575/2013 C 03.00 - CAPITAL RATIOS AND CAPITAL LEVELS (CA3) Rows ID Item Amount 0010 1 CET1 Capital ratio 0020 2 Surplus(+)/Deficit(-) of CET1 capital 0030 3 T1 Capital ratio 0040 4 Surplus(+)/Deficit(-) of T1 capital 0050 5 Total capital ratio 0060 6 Surplus(+)/Deficit(-) of total capital Memorandum Items: Total SREP Capital Requirement (TSCR), Overall Capital Requirement (OCR) and Pillar 2 Guidance (P2G) 0130 13 Total SREP capital requirement (TSCR) ratio 0140 13* TSCR: to be made up of CET1 capital 0150 13** TSCR: to be made up of Tier 1 capital 0160 14 Overall capital requirement (OCR) ratio 0170 14* OCR: to be made up of CET1 capital 0180 14** OCR: to be made up of Tier 1 capital 0190 15 OCR and Pillar 2 Guidance (P2G) 0200 15* OCR and P2G: to be made up of CET1 capital 0210 15** OCR and P2G: to be made up of Tier 1 capital 0220 16 Surplus(+)/Deficit(-) of CET1 capital considering the requirements of Article 92 of Regulation (EU) No 575/2013 and Article 104a of Directive 2013/36/EU Memorandum Items: Capital ratios without application of the transitional provisions on IFRS 9 0300 20 CET1 Capital ratio without application of the transitional provisions on IFRS 9 0310 21 T1 Capital ratio without application of the transitional provisions on IFRS 9 0320 22 Total capital ratio without application of the transitional provisions on IFRS 9 C 04.00 - MEMORANDUM ITEMS (CA4) Row ID Item Column Deferred tax assest and liabilities 0010 0010 1 Total deferred tax assets 0020 1.1 Deferred tax assets that do not rely on future profitability 0030 1.2 Deferred tax assets that rely on future profitability and do not arise from temporary differences 0040 1.3 Deferred tax assets that rely on future profitability and arise from temporary differences 0050 2 Total deferred tax liabilities 0060 2.1 Deferred tax liabilities non deductible from deferred tax assets that rely on future profitability 0070 2.2 Deferred tax liabilities deductible from deferred tax assets that rely on future profitability 0080 2.2.1 Deductible deferred tax liabilities associated with deferred tax assets that rely on future profitability and do not arise from temporary differences 0090 2.2.2 Deductible deferred tax liabilities associated with deferred tax assets that rely on future profitability and arise from temporary differences 0093 2A Tax overpayments and tax loss carry backs 0096 2B Deferred Tax Assets subject to a risk weight of 250% 0097 2C Deferred Tax Assets subject to a risk weight of 0% Exception from deductions from CET1 0901 2W Software assets accounted for as intangible assets exempted from the deduction from CET1 Accounting classification of AT1 instruments 0905 2Y Capital instruments and the related share premium accounts classified as equity under applicable accounting standards 0906 2Z Capital instruments and the related share premium accounts classified as liabilities under applicable accounting standards Credit risk adjustments and expected losses 0100 3 IRB excess (+) or shortfall (-) of credit risk adjustments, additional value adjustments and other own funds reductions to expected losses for non defaulted exposures 0110 3.1 Total credit risk adjustments, additional value adjustments and other own funds reductions eligible for inclusion in the calculation of the expected loss amount 0120 3.1.1 General credit risk adjustments 0130 3.1.2 Specific credit risk adjustments 0131 3.1.3 Additional value adjustments and other own funds reductions 0140 3.2 Total expected losses eligible 0145 4 IRB excess (+) or shortfall (-) of specific credit risk adjustments to expected losses for defaulted exposures 0150 4.1 Specific credit risk adjustments and positions treated similarily 0155 4.2 Total expected losses eligible 0160 5 Risk weighted exposure amounts for calculating the cap to the excess of provision eligible as T2 0170 6 Total gross provisions eligible for inclusion in T2 capital 0180 7 Risk weighted exposure amounts for calculating the cap to the provision eligible as T2 Thresholds for Common Equity Tier 1 deductions 0190 8 Threshold non deductible of holdings in financial sector entities where an institution does not have a significant investment 0200 9 10% CET1 threshold 0210 10 17.65% CET1 threshold 0225 11 Eligible capital for the purposes of qualifying holdings outside the financial sector Investments in the capital of financial sector entities where the institution does not have a significant investment 0230 12 Holdings of CET1 capital of financial sector entities where the institution does not have a significant investment, net of short positions 0240 12.1 Direct holdings of CET1 capital of financial sector entities where the institution does not have a significant investment 0250 12.1.1 Gross direct holdings of CET1 capital of financial sector entities where the institution does not have a significant investment 0260 12.1.2 (-) Permitted offsetting short positions in relation to the direct gross holdings included above 0270 12.2 Indirect holdings of CET1 capital of financial sector entities where the institution does not have a significant investment 0280 12.2.1 Gross indirect holdings of CET1 capital of financial sector entities where the institution does not have a significant investment 0290 12.2.2 (-) Permitted offsetting short positions in relation to the indirect gross holdings included above 0291 12.3 Synthetic holdings of CET1 capital of financial sector entities where the institution does not have a significant investment 0292 12.3.1 Gross synthetic holdings of CET1 capital of financial sector entities where the institution does not have a significant investment 0293 12.3.2 (-) Permitted offsetting short positions in relation to the synthetic gross holdings included above 0300 13 Holdings of AT1 capital of financial sector entities where the institution does not have a significant investment, net of short positions 0310 13.1 Direct holdings of AT1 capital of financial sector entities where the institution does not have a significant investment 0320 13.1.1 Gross direct holdings of AT1 capital of financial sector entities where the institution does not have a significant investment 0330 13.1.2 (-) Permitted offsetting short positions in relation to the direct gross holdings included above 0340 13.2 Indirect holdings of AT1 capital of financial sector entities where the institution does not have a significant investment 0350 13.2.1 Gross indirect holdings of AT1 capital of financial sector entities where the institution does not have a significant investment 0360 13.2.2 (-) Permitted offsetting short positions in relation to the indirect gross holdings included above 0361 13.3 Synthetic holdings of AT1 capital of financial sector entities where the institution does not have a significant investment 0362 13.3.1 Gross synthetic holdings of AT1 capital of financial sector entities where the institution does not have a significant investment 0363 13.3.2 (-) Permitted offsetting short positions in relation to the synthetic gross holdings included above 0370 14 Holdings of T2 capital of financial sector entities where the institution does not have a significant investment, net of short positions 0380 14.1 Direct holdings of T2 capital of financial sector entities where the institution does not have a significant investment 0390 14.1.1 Gross direct holdings of T2 capital of financial sector entities where the institution does not have a significant investment 0400 14.1.2 (-) Permitted offsetting short positions in relation to the direct gross holdings included above 0410 14.2 Indirect holdings of T2 capital of financial sector entities where the institution does not have a significant investment 0420 14.2.1 Gross indirect holdings of T2 capital of financial sector entities where the institution does not have a significant investment 0430 14.2.2 (-) Permitted offsetting short positions in relation to the indirect gross holdings included above 0431 14.3 Synthetic holdings of T2 capital of financial sector entities where the institution does not have a significant investment 0432 14.3.1 Gross synthetic holdings of T2 capital of financial sector entities where the institution does not have a significant investment 0433 14.3.2 (-) Permitted offsetting short positions in relation to the synthetic gross holdings included above Investments in the capital of financial sector entities where the institution has a significant investment 0440 15 Holdings of CET1 capital of financial sector entities where the institution has a significant investment, net of short positions 0450 15.1 Direct holdings of CET1 capital of financial sector entities where the institution has a significant investment 0460 15.1.1 Gross direct holdings of CET1 capital of financial sector entities where the institution has a significant investment 0470 15.1.2 (-) Permitted offsetting short positions in relation to the direct gross holdings included above 0480 15.2 Indirect holdings of CET1 capital of financial sector entities where the institution has a significant investment 0490 15.2.1 Gross indirect holdings of CET1 capital of financial sector entities where the institution has a significant investment 0500 15.2.2 (-) Permitted offsetting short positions in relation to the indirect gross holdings included above 0501 15.3 Synthetic holdings of CET1 capital of financial sector entities where the institution has a significant investment 0502 15.3.1 Gross synthetic holdings of CET1 capital of financial sector entities where the institution has a significant investment 0503 15.3.2 (-) Permitted offsetting short positions in relation to the synthetic gross holdings included above 0504 15A Investments in CET1 capital of financial sector entities where the institution has a significant investment - subject to a risk weight of 250% 0510 16 Holdings of AT1 capital of financial sector entities where the institution has a significant investment, net of short positions 0520 16.1 Direct holdings of AT1 capital of financial sector entities where the institution has a significant investment 0530 16.1.1 Gross direct holdings of AT1 capital of financial sector entities where the institution has a significant investment 0540 16.1.2 (-) Permitted offsetting short positions in relation to the direct gross holdings included above 0550 16.2 Indirect holdings of AT1 capital of financial sector entities where the institution has a significant investment 0560 16.2.1 Gross indirect holdings of AT1 capital of financial sector entities where the institution has a significant investment 0570 16.2.2 (-) Permitted offsetting short positions in relation to the indirect gross holdings included above 0571 16.3 Synthetic holdings of AT1 capital of financial sector entities where the institution has a significant investment 0572 16.3.1 Gross synthetic holdings of AT1 capital of financial sector entities where the institution has a significant investment 0573 16.3.2 (-) Permitted offsetting short positions in relation to the synthetic gross holdings included above 0580 17 Holdings of T2 capital of financial sector entities where the institution has a significant investment, net of short positions 0590 17.1 Direct holdings of T2 capital of financial sector entities where the institution has a significant investment 0600 17.1.1 Gross direct holdings of T2 capital of financial sector entities where the institution has a significant investment 0610 17.1.2 (-) Permitted offsetting short positions in relation to the direct gross holdings included above 0620 17.2 Indirect holdings of T2 capital of financial sector entities where the institution has a significant investment 0630 17.2.1 Gross indirect holdings of T2 capital of financial sector entities where the institution has a significant investment 0640 17.2.2 (-) Permitted offsetting short positions in relation to the indirect gross holdings included above 0641 17.3 Synthetic holdings of T2 capital of financial sector entities where the institution has a significant investment 0642 17.3.1 Gross synthetic holdings of T2 capital of financial sector entities where the institution has a significant investment 0643 17.3.2 (-) Permitted offsetting short positions in relation to the synthetic gross holdings included above Total risk exposure amounts of holdings not deducted from the corresponding capital category: 0650 18 Risk weighted exposures of CET1 holdings in financial sector entities which are not deducted from the institution's CET1 capital 0660 19 Risk weighted exposures of AT1 holdings in financial sector entities which are not deducted from the institution's AT1 capital 0670 20 Risk weighted exposures of T2 holdings in financial sector entities which are not deducted from the institution's T2 capital Temporary waiver from deduction from own funds 0680 21 Holdings on CET1 Capital Instruments of financial sector entities where the institution does not have a significant investment temporary waived 0690 22 Holdings on CET1 Capital Instruments of financial sector entities where the institution has a significant investment temporary waived 0700 23 Holdings on AT1 Capital Instruments of financial sector entities where the institution does not have a significant investment temporary waived 0710 24 Holdings on AT1 Capital Instruments of financial sector entities where the institution has a significant investment temporary waived 0720 25 Holdings on T2 Capital Instruments of financial sector entities where the institution does not have a significant investment temporary waived 0730 26 Holdings on T2 Capital Instruments of financial sector entities where the institution has a significant investment temporary waived Capital buffers 0740 27 Combined buffer requirement 0750 Capital conservation buffer 0760 Conservation buffer due to macro-prudential or systemic risk identified at the level of a Member State 0770 Institution specific countercyclical capital buffer 0780 Systemic risk buffer 0800 Global Systemically Important Institution buffer 0810 Other Systemically Important Institution buffer Pillar II requirements 0820 28 Own funds requirements related to Pillar II adjustments Additional information for investment firms 0830 29 Initial capital 0840 30 Own funds based on Fixed Overheads Additional information for calculation of reporting thresholds 0850 31 Non-domestic original exposures 0860 32 Total original exposures C 05.01 - TRANSITIONAL PROVISIONS (CA5.1) Adjustments to CET1 Adjustments to AT1 Adjustments to T2 Adjustments included in RWAs Memorandum items Applicable percentage Eligible amount without transitional provisions Code ID Item 0010 0020 0030 0040 0050 0060 0010 1 TOTAL ADJUSTMENTS 0020 1.1 GRANDFATHERED INSTRUMENTS link to {CA1;r0220} link to {CA1;r0660} link to {CA1;r0880} 0060 1.1.2 Instruments not constituting state aid 0061 1.1.3 Instruments issued through special purpose vehicles 0062 1.1.4 Instruments issued before 27 June 2019 that do not meet the eligibility criteria related to write-down and conversion powers pursuant to Article 59 BRRD or are subject to set-off or netting arrangements 0063 1.1.4.1* of which: Instruments without legally or contractually mandatory write-down or conversion upon exercise of powers in accordance with Article 59 of Directive 2014/59/EU 0064 1.1.4.2* of which: Instruments governed by third-country law without effective and enforceable exercise of powers in accordance with Article 59 of Directive 2014/59/EU 0065 1.1.4.3* of which: Instruments subject to set-off or netting arrangements 0070 1.2 MINORITY INTERESTS AND EQUIVALENTS link to {CA1;r0240} link to {CA1;r0680} link to {CA1;r0900} 0080 1.2.1 Capital instruments and items that do not qualify as minority interests 0090 1.2.2 Transitional recognition in consolidated own funds of minority interests 0091 1.2.3 Transitional recognition in consolidated own funds of qualifying Additional Tier 1 capital 0092 1.2.4 Transitional recognition in consolidated own funds of qualifying Tier 2 capital 0100 1.3 OTHER TRANSITIONAL ADJUSTMENTS link to {CA1;r0520} link to {CA1;r0730} link to {CA1;r0960} 0111 1.3.1.6 Unrealised gains and losses from certain debt exposures to central governments, regional governments, local authorities and PSEs 0112 1.3.1.6.1 of which: amount A 0140 1.3.2 Deductions 0170 1.3.2.3 Deferred tax assets that rely on future profitability and do not arise from temporary differences 0380 1.3.2.9 Deferred tax assets that are dependent on future profitability and arise from temporary differences and CET1 instruments of financial sector entities where the institution has a significant investment 0385 1.3.2.9a Deferred tax assets that are dependent on future profitability and arise from temporary differences 0425 1.3.2.11 Exemption from deduction of Equity Holdings in Insurance Companies from CET 1 Items 0430 1.3.3 Additional filters and deductions 0440 1.3.4 Adjustments due to IFRS 9 transitional arrangements 0441 1.3.4.1 Memorandum item: ECL impact of the static component 0442 1.3.4.2 Memorandum item: ECL impact of the dynamic component for the period 01/01/2018 – 31/12/2019 0443 1.3.4.3 Memorandum item: ECL impact of the dynamic component for the period starting on 01/01/2020 C 05.02 - GRANDFATHERED INSTRUMENTS: INSTRUMENTS NOT CONSTITUING STATE AID (CA5.2) Amount of instruments plus related share premium Base for calculating the limit Applicable percentage Limit (-) Amount that exceeds the limits for grandfathering Total grandfathered amount Code ID Item 0010 0020 0030 0040 0050 0060 0010 1. Instruments that qualified for Article 57, point (a) of Directive 2006/48/EC link to {CA5.1;r060;c010) 0020 2. Instruments that qualified for Article 57, point (ca) and Article 154(8) and (9) of Directive 2006/48/EC, subject to the limit of Article 489 of Regulation (EU) No 575/2013 link to {CA5.1;r060;c020) 0030 2.1 Total instruments without a call or an incentive to redeem 0040 2.2. Grandfathered instruments with a call and incentive to redeem 0050 2.2.1 Instruments with a call exercisable after the reporting date, and which meet the conditions in Article 52 of Regulation (EU) No 575/2013 after the date of effective maturity 0060 2.2.2 Instruments with a call exercisable after the reporting date, and which do not meet the conditions in Article 52 of Regulation (EU) No 575/2013 after the date of effective maturity 0070 2.2.3 Instruments with a call exercisable prior to or on 20 July 2011, and which do not meet the conditions in Article 52 of Regulation (EU) No 575/2013 after the date of effective maturity 0080 2.3 Excess on the limit of CET1 grandfathered instruments 0090 3 Items that qualified for Article 57, points (e), (f), (g) or (h) of Directive 2006/48/EC, subject to the limit of Article 490 of Regulation (EU) No 575/2013 link to {CA5.1;r060;c030) 0100 3.1 Total items without an incentive to redeem 0110 3.2 Grandfathered items with an incentive to redeem 0120 3.2.1 Items with a call exercisable after the reporting date, and which meet the conditions in Article 63 of Regulation (EU) No 575/2013 after the date of effective maturity 0130 3.2.2 Items with a call exercisable after the reporting date, and which do not meet the conditions in Article 63 of Regulation (EU) No 575/2013 after the date of effective maturity 0140 3.2.3 Items with a call exercisable prior to or on 20 July 2011, and which do not meet the conditions in Article 63 of Regulation (EU) No 575/2013 after the date of effective maturity 0150 3.3 Excess on the limit of AT1 grandfathered instruments C 06.01 - GROUP SOLVENCY: INFORMATION ON AFFILIATES - TOTAL (GS TOTAL) INFORMATION ON THE CONTRIBUTION OF ENTITIES TO SOLVENCY OF THE GROUP CAPITAL BUFFERS TOTAL RISK EXPOSURE AMOUNT QUALIFYING OWN FUNDS INCLUDED IN CONSOLIDATED OWN FUNDS CONSOLIDATED OWN FUNDS COMBINED BUFFER REQUIREMENTS CREDIT; COUNTERPARTY CREDIT; DILUTION RISKS, FREE DELIVERIES AND SETTLEMENT/DELIVERY RISK POSITION, FX AND COMMODITIES RISKS OPERATIONAL RISK OTHER RISK EXPOSURE AMOUNTS QUALIFYING TIER 1 INSTRUMENTS INCLUDED IN CONSOLIDATED TIER 1 CAPITAL QUALIFYING OWN FUNDS INSTRUMENTS INCLUDED IN CONSOLIDATED TIER 2 CAPITAL MEMORANDUM ITEM: GOODWILL (–) / (+) NEGATIVE GOODWILL OF WHICH: COMMON EQUITY TIER 1 OF WHICH: ADDITIONAL TIER 1 OF WHICH: CONRIBUTIONS TO CONSOLIDATED RESULT OF WHICH: (–) GOODWILL / (+) NEGATIVE GOODWILL CAPITAL CONSERVATION BUFFER INSTITUTION SPECIFIC COUNTER-CYCLICAL CAPITAL BUFFER CONSERVATION BUFFER DUE TO MACRO-PRUDENTIAL OR SYSTEMIC RISK IDENTIFIED AT THE LEVEL OF A MEMBER STATE SYSTEMIC RISK BUFFER GLOBAL SYSTEMICALLY IMPORTANT INSTITUTION BUFFER OTHER SYSTEMICALLY IMPORTANT INSTITUTION BUFFER MINORITY INTERESTS INCLUDED IN CONSOLIDATED COMMON EQUITY TIER 1 CAPITAL QUALIFYING TIER 1 INSTRUMENTS INCLUDED IN CONSOLIDATED ADDITIONAL TIER 1 CAPITAL 0250 0260 0270 0280 0290 0300 0310 0320 0330 0340 0350 0360 0370 0380 0390 0400 0410 0420 0430 0440 0450 0470 0480 0010 TOTAL C 06.02 - GROUP SOLVENCY: INFORMATION ON AFFILIATES (GS) ENTITIES WITHIN SCOPE OF CONSOLIDATION INFORMATION ON ENTITIES SUBJECT TO OWN FUNDS REQUIREMENTS INFORMATION ON THE CONTRIBUTION OF ENTITIES TO SOLVENCY OF THE GROUP CAPITAL BUFFERS NAME CODE TYPE OF CODE NATIONAL CODE INSTITUTION OR EQUIVALENT (YES / NO) TYPE OF ENTITY SCOPE OF DATA: SOLO FULLY CONSOLIDATED (SF) OR SOLO PARTIALLY CONSOLIDATED (SP) COUNTRY CODE SHARE OF HOLDING (%) TOTAL RISK EXPOSURE AMOUNT OWN FUNDS TOTAL RISK EXPOSURE AMOUNT QUALIFYING OWN FUNDS INCLUDED IN CONSOLIDATED OWN FUNDS CONSOLIDATED OWN FUNDS COMBINED BUFFER REQUIREMENT CREDIT; COUNTERPARTY CREDIT; DILUTION RISKS, FREE DELIVERIES AND SETTLEMENT/DELIVERY RISK POSITION, FX AND COMMODITIES RISKS OPERATIONAL RISK OTHER RISK EXPOSURE AMOUNTS TOTAL TIER 1 CAPITAL TIER 2 CAPITAL CREDIT; COUNTERPARTY CREDIT; DILUTION RISKS, FREE DELIVERIES AND SETTLEMENT/DELIVERY RISK POSITION, FX AND COMMODITIES RISKS OPERATIONAL RISK OTHER RISK EXPOSURE AMOUNTS QUALIFYING TIER 1 INSTRUMENTS INCLUDED IN CONSOLIDATED TIER 1 CAPITAL QUALIFYING OWN FUNDS INSTRUMENTS INCLUDED IN CONSOLIDATED TIER 2 CAPITAL MEMORANDUM ITEM: GOODWILL (-) / (+) NEGATIVE GOODWILL OF WHICH: COMMON EQUITY TIER 1 OF WHICH: ADDITIONAL TIER 1 OF WHICH: CONRIBUTIONS TO CONSOLIDATED RESULT OF WHICH: (-) GOODWILL / (+) NEGATIVE GOODWILL CAPITAL CONSERVATION BUFFER INSTITUTION SPECIFIC COUNTER-CYCLICAL CAPITAL BUFFER CONSERVATION BUFFER DUE TO MACRO-PRUDENTIAL OR SYSTEMIC RISK IDENTIFIED AT THE LEVEL OF A MEMBER STATE SYSTEMIC RISK BUFFER GLOBAL SYSTEMICALLY IMPORTANT INSTITUTION BUFFER OTHER SYSTEMICALLY IMPORTANT INSTITUTION BUFFER COMMON EQUITY TIER 1 CAPITAL ADDITIONAL TIER 1 CAPITAL MINORITY INTERESTS INCLUDED IN CONSOLIDATED COMMON EQUITY TIER 1 CAPITAL QUALIFYING TIER 1 INSTRUMENTS INCLUDED IN CONSOLIDATED ADDITIONAL TIER 1 CAPITAL OF WHICH: QUALIFYING OWN FUNDS RELATED OWN FUNDS INSTRUMENTS, RELATED RETAINED EARNINGS AND SHARE PREMIUM ACCOUNTS OF WHICH: QUALIFYING TIER 1 CAPITAL RELATED T1 INSTRUMENTS, RELATED RETAINED EARNINGS AND SHARE PREMIUM ACCOUNTS OF WHICH: MINORITY INTERESTS RELATED OWN FUNDS INSTRUMENTS, RELATED RETAINED EARNINGS, SHARE PREMIUM ACCOUNTS AND OTHER RESERVES OF WHICH: QUALIFYING ADDITIONAL TIER 1 CAPITAL OF WHICH: QUALIFYING TIER 2 CAPITAL 0011 0021 0026 0027 0030 0035 0040 0050 0060 0070 0080 0090 0100 0110 0120 0130 0140 0150 0160 0170 0180 0190 0200 0210 0220 0230 0240 0250 0260 0270 0280 0290 0300 0310 0320 0330 0340 0350 0360 0370 0380 0390 0400 0410 0420 0430 0440 0450 0470 0480 C 07.00 - CREDIT AND COUNTERPARTY CREDIT RISKS AND FREE DELIVERIES: STANDARDISED APPROACH TO CAPITAL REQUIREMENTS (CR SA) SA Exposure class ORIGINAL EXPOSURE PRE CONVERSION FACTORS (-) VALUE ADJUSTMENTS AND PROVISIONS ASSOCIATED WITH THE ORIGINAL EXPOSURE EXPOSURE NET OF VALUE ADJUSTMENTS AND PROVISIONS CREDIT RISK MITIGATION (CRM) TECHNIQUES WITH SUBSTITUTION EFFECTS ON THE EXPOSURE NET EXPOSURE AFTER CRM SUBSTITUTION EFFECTS PRE CONVERSION FACTORS CREDIT RISK MITIGATION TECHNIQUES AFFECTING THE EXPOSURE AMOUNT: FUNDED CREDIT PROTECTION. FINANCIAL COLLATERAL COMPREHENSIVE METHOD FULLY ADJUSTED EXPOSURE VALUE (E*) BREAKDOWN OF THE FULLY ADJUSTED EXPOSURE VALUE OF OFF-BALANCE SHEET ITEMS BY CONVERSION FACTORS EXPOSURE VALUE RISK WEIGHTED EXPOSURE AMOUNT PRE SUPPORTING FACTORS (-) ADJUSTMENT TO THE RISK-WEIGHTED EXPOSURE AMOUNT DUE TO SME SUPPORTING FACTOR (-) ADJUSTMENT TO THE RISK-WEIGHTED EXPOSURE AMOUNT DUE TO THE INFRASTRUCTURE SUPPORTING FACTOR RISK WEIGHTED EXPOSURE AMOUNT AFTER SUPPORTING FACTORS UNFUNDED CREDIT PROTECTION: ADJUSTED VALUES (Ga) FUNDED CREDIT PROTECTION SUBSTITUTION OF THE EXPOSURE DUE TO CRM VOLATILITY ADJUSTMENT TO THE EXPOSURE (-) FINANCIAL COLLATERAL: ADJUSTED VALUE (Cvam) 0 % 20 % 50 % 100 % OF WHICH: ARISING FROM COUNTERPARTY CREDIT RISK OF WHICH: WITH A CREDIT ASSESSMENT BY A NOMINATED ECAI OF WHICH: WITH A CREDIT ASSESSMENT DERIVED FROM CENTRAL GOVERNMENT (-) GUARANTEES (-) CREDIT DERIVATIVES (-) FINANCIAL COLLATERAL: SIMPLE METHOD (-) OTHER FUNDED CREDIT PROTECTION (-) TOTAL OUTFLOWS TOTAL INFLOWS (+) (-) OF WHICH: VOLATILITY AND MATURITY ADJUSTMENTS OF WHICH: ARISING FROM COUNTERPARTY CREDIT RISK EXCLUDING EXPOSURES CLEARED THROUGH A CCP 0010 0030 0040 0050 0060 0070 0080 0090 0100 0110 0120 0130 0140 0150 0160 0170 0180 0190 0200 0210 0211 0215 0216 0217 0220 0230 0240 0010 TOTAL EXPOSURES Cell linked to CA 0015 of which: Defaulted exposures in exposure classes “items associated with a particular high risk” and “equity exposures” 0020 of which: SME 0030 of which: Exposures subject to SME-supporting factor 0035 of which: Exposures subject to the Infrastructure supporting factor 0040 of which: Secured by mortgages on immovable property - Residential property 0050 of which: Exposures under the permanent partial use of the standardised approach 0060 of which: Exposures under the standardised approach with prior supervisory permission to carry out a sequential IRB implementation BREAKDOWN OF TOTAL EXPOSURES BY EXPOSURE TYPES: 0070 On balance sheet exposures subject to credit risk 0080 Off balance sheet exposures subject to credit risk Exposures / Transactions subject to counterparty credit risk 0090 Securities Financing Transactions netting sets 0100 of which: centrally cleared through a QCCP 0110 Derivatives & Long Settlement Transactions netting sets 0120 of which: centrally cleared through a QCCP 0130 From Contractual Cross Product netting sets BREAKDOWN OF TOTAL EXPOSURES BY RISK WEIGHTS: 0140 0 % 0150 2 % 0160 4 % 0170 10 % 0180 20 % 0190 35 % 0200 50 % 0210 70 % 0220 75 % 0230 100 % 0240 150 % 0250 250 % 0260 370 % 0270 1 250 % 0280 Other risk weights BREAKDOWN OF TOTAL EXPOSURES BY APPROACH (CIU): 0281 Look-through approach 0282 Mandate-based approach 0283 Fall-back approach MEMORANDUM ITEMS 0290 Exposures secured by mortgages on commercial immovable property 0300 Exposures in default subject to a risk weight of 100 % 0310 Exposures secured by mortgages on residential property 0320 Exposures in default subject to a risk weight of 150 % C 08.01 - CREDIT AND COUNTERPARTY CREDIT RISKS AND FREE DELIVERIES: IRB APPROACH TO CAPITAL REQUIREMENTS (CR IRB 1) IRB Exposure class: Own estimates of LGD and/or conversion factors: INTERNAL RATING SCALE ORIGINAL EXPOSURE PRE CONVERSION FACTORS CREDIT RISK MITIGATION (CRM) TECHNIQUES WITH SUBSTITUTION EFFECTS ON THE EXPOSURE EXPOSURE AFTER CRM SUBSTITUTION EFFECTS PRE CONVERSION FACTORS EXPOSURE VALUE CREDIT RISK MITIGATION TECHNIQUES TAKEN INTO ACCOUNT IN LGD ESTIMATES EXCLUDING DOUBLE DEFAULT TREATMENT SUBJECT TO DOUBLE DEFAULT TREATMENT EXPOSURE WEIGHTED AVERAGE LGD (%) EXPOSURE WEIGHTED AVERAGE LGD (%) FOR LARGE FINANCIAL SECTOR ENTITIES AND UNREGULATED FINANCIAL ENTITIES EXPOSURE-WEIGHTED AVERAGE MATURITY VALUE (DAYS) RISK WEIGHTED EXPOSURE AMOUNT PRE SUPPORTING FACTORS (-) ADJUSTMENT TO RISK-WEIGHTED EXPOSURE AMOUNT DUE TO SME SUPPORTING FACTOR (-) ADJUSTMENT TO RISK-WEIGHTED EXPOSURE AMOUNT DUE TO THE INFRASTRUCTURE SUPPORTING FACTOR RISK WEIGHTED EXPOSURE AMOUNT AFTER SUPPORTING FACTORS MEMORANDUM ITEMS: UNFUNDED CREDIT PROTECTION (-) OTHER FUNDED CREDIT PROTECTION SUBSTITUTION OF THE EXPOSURE DUE TO CRM OWN ESTIMATES OF LGD'S ARE USED: UNFUNDED CREDIT PROTECTION FUNDED CREDIT PROTECTION UNFUNDED CREDIT PROTECTION EXPECTED LOSS AMOUNT (-) VALUE ADJUSTMENTS AND PROVISIONS NUMBER OF OBLIGORS PRE-CREDIT DERIVATIVES RISK WEIGHTED EXPOSURE AMOUNT PD ASSIGNED TO THE OBLIGOR GRADE OR POOL (%) OF WHICH: LARGE FINANCIAL SECTOR ENTITIES AND UNREGULATED FINANCIAL ENTITIES (-) GUARANTEES (-) CREDIT DERIVATIVES (-) TOTAL OUTFLOWS TOTAL INFLOWS (+) OF WHICH: OFF BALANCE SHEET ITEMS OF WHICH: OFF BALANCE SHEET ITEMS OF WHICH: ARISING FROM COUNTERPARTY CREDIT RISK OF WHICH: LARGE FINANCIAL SECTOR ENTITIES AND UNREGULATED FINANCIAL ENTITIES GUARANTEES CREDIT DERIVATIVES OWN ESTIMATES OF LGD'S ARE USED: OTHER FUNDED CREDIT PROTECTION ELIGIBLE FINANCIAL COLLATERAL OTHER ELIGIBLE COLLATERAL OF WHICH: LARGE FINANCIAL SECTOR ENTITIES AND UNREGULATED FINANCIAL ENTITIES CASH ON DEPOSIT LIFE INSURANCE POLICIES INSTRUMENTS HELD BY A THIRD PARTY REAL ESTATE OTHER PHYSICAL COLLATERAL RECEIVABLES 0010 0020 0030 0040 0050 0060 0070 0080 0090 0100 0110 0120 0130 0140 0150 0160 0170 0171 0172 0173 0180 0190 0200 0210 0220 0230 0240 0250 0255 0256 0257 0260 0270 0280 0290 0300 0310 0010 TOTAL EXPOSURES Cell linked to CA 0015 of which: Exposures subject to SME-supporting factor 0016 of which: Exposures subject to the Infrastructure supporting factor BREAKDOWN OF TOTAL EXPOSURES BY EXPOSURE TYPES: 0020 On balance sheet items subject to credit risk 0030 Off balance sheet items subject to credit risk Exposures / Transactions subject to counterparty credit risk 0040 Securities Financing Transactions netting sets 0050 Derivatives & Long Settlement Transactions netting sets 0060 From Contractual Cross Product netting sets 0070 EXPOSURES ASSIGNED TO OBLIGOR GRADES OR POOLS: TOTAL 0080 SPECIALIZED LENDING SLOTTING APPROACH: TOTAL 0160 ALTERNATIVE TREATMENT: SECURED BY REAL ESTATE 0170 EXPOSURES FROM FREE DELIVERIES APPLYING RISK WEIGHTS UNDER THE ALTERNATIVE TREATMENT OR 100% AND OTHER EXPOSURES SUBJECT TO RISK WEIGHTS 0180 DILUTION RISK: TOTAL PURCHASED RECEIVABLES C 08.02 - CREDIT AND COUNTERPARTY CREDIT RISKS AND FREE DELIVERIES: IRB APPROACH TO CAPITAL REQUIREMENTS: BREAKDOWN BY OBLIGOR GRADES OR POOLS (CR IRB 2) IRB Exposure class: Own estimates of LGD and/or conversion factors: OBLIGOR GRADE (ROW IDENTIFIER) INTERNAL RATING SCALE ORIGINAL EXPOSURE PRE CONVERSION FACTORS CREDIT RISK MITIGATION (CRM) TECHNIQUES WITH SUBSTITUTION EFFECTS ON THE EXPOSURE EXPOSURE AFTER CRM SUBSTITUTION EFFECTS PRE CONVERSION FACTORS EXPOSURE VALUE CREDIT RISK MITIGATION TECHNIQUES TAKEN INTO ACCOUNT IN LGD ESTIMATES EXCLUDING DOUBLE DEFAULT TREATMENT SUBJECT TO DOUBLE DEFAULT TREATMENT EXPOSURE WEIGHTED AVERAGE LGD (%) EXPOSURE WEIGHTED AVERAGE LGD (%) FOR LARGE FINANCIAL SECTOR ENTITIES AND UNREGULATED FINANCIAL ENTITIES EXPOSURE-WEIGHTED AVERAGE MATURITY VALUE (DAYS) RISK WEIGHTED EXPOSURE AMOUNT PRE SUPPORTING FACTORS (-) ADJUSTMENT TO RISK-WEIGHTED EXPOSURE AMOUNT DUE TO SME SUPPORTING FACTOR (-) ADJUSTMENT TO RISK-WEIGHTED EXPOSURE AMOUNT DUE TO THE INFRASTRUCTURE SUPPORTING FACTOR RISK WEIGHTED EXPOSURE AMOUNT AFTER SUPPORTING FACTORS MEMORANDUM ITEMS: UNFUNDED CREDIT PROTECTION (-) OTHER FUNDED CREDIT PROTECTION SUBSTITUTION OF THE EXPOSURE DUE TO CRM OWN ESTIMATES OF LGD'S ARE USED: UNFUNDED CREDIT PROTECTION FUNDED CREDIT PROTECTION UNFUNDED CREDIT PROTECTION EXPECTED LOSS AMOUNT (-) VALUE ADJUSTMENTS AND PROVISIONS NUMBER OF OBLIGORS PRE-CREDIT DERIVATIVES RISK WEIGHTED EXPOSURE AMOUNT PD ASSIGNED TO THE OBLIGOR GRADE OR POOL (%) OF WHICH: LARGE FINANCIAL SECTOR ENTITIES AND UNREGULATED FINANCIAL ENTITIES (-) GUARANTEES (-) CREDIT DERIVATIVES (-) TOTAL OUTFLOWS TOTAL INFLOWS (+) OF WHICH: OFF BALANCE SHEET ITEMS OF WHICH: OFF BALANCE SHEET ITEMS OF WHICH: ARISING FROM COUNTERPARTY CREDIT RISK OF WHICH: LARGE FINANCIAL SECTOR ENTITIES AND UNREGULATED FINANCIAL ENTITIES GUARANTEES CREDIT DERIVATIVES OWN ESTIMATES OF LGD'S ARE USED: OTHER FUNDED CREDIT PROTECTION ELIGIBLE FINANCIAL COLLATERAL OTHER ELIGIBLE COLLATERAL OF WHICH: LARGE FINANCIAL SECTOR ENTITIES AND UNREGULATED FINANCIAL ENTITIES CASH ON DEPOSIT LIFE INSURANCE POLICIES INSTRUMENTS HELD BY A THIRD PARTY REAL ESTATE OTHER PHYSICAL COLLATERAL 0005 0010 0020 0030 0040 0050 0060 0070 0080 0090 0100 0110 0120 0130 0140 0150 0160 0170 0171 0172 0173 0180 0190 0200 0220 0230 0240 0250 0255 0256 0257 0260 0270 0280 0290 0300 0310 C 08.03 - CREDIT RISK AND FREE DELIVERIES: IRB APPROACH TO CAPITAL REQUIREMENTS: BREAKDOWN BY PD RANGES (CR IRB 3) IRB Exposure class: Own estimates of LGD and/or conversion factors: PD RANGE ON-BALANCE SHEET EXPOSURES OFF-BALANCE-SHEET EXPOSURES PRE-CONVERSION FACTORS EXPOSURE WEIGHTED AVERAGE CONVERSION FACTORS EXPOSURE VALUE POST CONVERSION FACTORS AND POST CRM EXPOSURE WEIGHTED AVERAGE PD (%) NUMBER OF OBLIGORS EXPOSURE WEIGHTED AVERAGE LGD (%) EXPOSURE WEIGHTED AVERAGE MATURITY (YEARS) RISK WEIGHTED EXPOSURE AMOUNT AFTER SUPPORTING FACTORS EXPECTED LOSS AMOUNT (-) VALUE ADJUST-MENTS AND PROVISIONS 0010 0020 0030 0040 0050 0060 0070 0080 0090 0100 0110 0010 0.00 to <0.15 0020 0.00 to <0.10 0030 0.10 to <0.15 0040 0.15 to <0.25 0050 0.25 to <0.50 0060 0.50 to <0.75 0070 0.75 to <2.5 0080 0.75 to <1.75 0090 1.75 to <2.5 0100 2.5 to <10 0110 2.5 to <5 0120 5 to <10 0130 10 to <100 0140 10 to <20 0150 20 to <30 0160 30 to <100 0170 100 (Default) C 08.04 - CREDIT RISK AND FREE DELIVERIES: IRB APPROACH TO CAPITAL REQUIREMENTS: RWEA FLOW STATEMENTS (CR IRB 4) RISK WEIGHTED EXPOSURE AMOUNT 0010 0010 RISK WEIGHTED EXPOSURE AMOUNT AT THE END OF THE PREVIOUS REPORTING PERIOD 0020 ASSET SIZE (+/-) 0030 ASSET QUALITY (+/-) 0040 MODEL UPDATES (+/-) 0050 METHODOLOGY AND POLICY (+/-) 0060 ACQUISITIONS AND DISPOSALS (+/-) 0070 FOREIGN EXCHANGE MOVEMENTS (+/-) 0080 OTHER (+/-) 0090 RISK WEIGHTED EXPOSURE AMOUNT AT THE END OF THE REPORTING PERIOD C 08.05 - CREDIT RISK AND FREE DELIVERIES: IRB APPROACH TO CAPITAL REQUIREMENTS: BACK-TESTING OF PD (CR IRB 5) IRB Exposure class: Own estimates of LGD and/or conversion factors: PD RANGE ARITHMETIC AVERAGE PD (%) NUMBER OF OBLIGORS AT THE END OF THE PREVIOUS YEAR OBSERVED AVERAGE DEFAULT RATE (%) AVERAGE HISTORICAL ANNUAL DEFAULT RATE (%) OF WHICH: DEFAULTED DURING THE YEAR 0010 0020 0030 0040 0050 0010 0.00 to <0.15 0020 0.00 to <0.10 0030 0.10 to <0.15 0040 0.15 to <0.25 0050 0.25 to <0.50 0060 0.50 to <0.75 0070 0.75 to <2.5 0080 0.75 to <1.75 0090 1.75 to <2.5 0100 2.5 to <10 0110 2.5 to <5 0120 5 to <10 0130 10 to <100 0140 10 to <20 0150 20 to <30 0160 30 to <100 0170 100 (Default) C 08.05.1 - CREDIT RISK AND FREE DELIVERIES: IRB APPROACH TO CAPITAL REQUIREMENTS: BACK-TESTING OF PD IN ACCORDANCE WITH ARTICLE 180(1), POINT (f) OF REGULATION (EU) No 575/2013 (CR IRB 5B) IRB Exposure class: Own estimates of LGD and/or conversion factors: PD RANGE EXTERNAL RATING EQUIVALENT ARITHMETIC AVERAGE PD (%) NUMBER OF OBLIGORS AT THE END OF THE PREVIOUS YEAR AVERAGE HISTORICAL ANNUAL DEFAULT RATE (%) OF WHICH: DEFAULTED DURING THE YEAR 0005 0006 0010 0020 0030 0050 C 08.06 - CREDIT RISK AND FREE DELIVERIES: IRB APPROACH TO CAPITAL REQUIREMENTS: SPECIALISED LENDING SLOTTING APPROACH (CR IRB 6) Type of specialised lending: ORIGINAL EXPOSURE PRE CONVERSION FACTORS EXPOSURE AFTER CRM SUBSTITUTION EFFECTS PRE CONVERSION FACTORS EXPOSURE VALUE RISK WEIGHT RISK WEIGHTED EXPOSURE AMOUNT AFTER SUPPORTING FACTORS (-) VALUE ADJUSTMENTS AND PROVISIONS OF WHICH: OFF BALANCE SHEET ITEMS OF WHICH: OFF BALANCE SHEET ITEMS OF WHICH: ARISING FROM COUNTERPARTY CREDIT RISK 0010 0020 0030 0040 0050 0060 0070 0080 0100 0010 CATEGORY 1 LESS THAN 2.5 YEARS 50 % 0020 EQUAL TO OR MORE THAN 2.5 YEARS 70 % 0030 CATEGORY 2 LESS THAN 2.5 YEARS 70 % 0040 EQUAL TO OR MORE THAN 2.5 YEARS 90 % 0050 CATEGORY 3 LESS THAN 2.5 YEARS 115 % 0060 EQUAL TO OR MORE THAN 2.5 YEARS 115 % 0070 CATEGORY 4 LESS THAN 2.5 YEARS 250 % 0080 EQUAL TO OR MORE THAN 2.5 YEARS 250 % 0090 CATEGORY 5 LESS THAN 2.5 YEARS — 0100 EQUAL TO OR MORE THAN 2.5 YEARS — 0110 TOTAL LESS THAN 2.5 YEARS 0120 EQUAL TO OR MORE THAN 2.5 YEARS C 08.07 - CREDIT RISK AND FREE DELIVERIES: IRB APPROACH TO CAPITAL REQUIREMENTS: SCOPE OF USE OF IRB AND SA APPROACHES (CR IRB 7) TOTAL EXPOSURE VALUE AS DEFINED IN ARTICLE 166 OF REGULATION (EU) No 575/2013 TOTAL EXPOSURE VALUE SUBJECT TO SA AND IRB PERCENTAGE OF TOTAL EXPOSURE VALUE SUBJECT TO PERMANENT PARTIAL USE OF SA (%) PERCENTAGE OF TOTAL EXPOSURE VALUE SUBJECT TO A ROLL-OUT PLAN (%) PERCENTAGE OF TOTAL EXPOSURE VALUE SUBJECT TO IRB APPROACH (%) 0010 0020 0030 0040 0050 0010 CENTRAL GOVERNMENTS OR CENTRAL BANKS 0020 OF WHICH: REGIONAL GOVERNMENTS OR LOCAL AUTHORITIES 0030 OF WHICH: PUBLIC SECTOR ENTITIES 0040 INSTITUTIONS 0050 CORPORATES 0060 OF WHICH: CORPORATES - SPECIALISED LENDING, EXCLUDING SLOTTING APPROACH 0070 OF WHICH: CORPORATES - SPECIALISED LENDING, INCLUDING SLOTTING APPROACH 0080 OF WHICH: CORPORATES - SMES 0090 RETAIL 0100 OF WHICH RETAIL – SECURED BY REAL ESTATE SMES 0110 OF WHICH RETAIL – SECURED BY REAL ESTATE NON-SMES 0120 OF WHICH RETAIL – QUALIFYING REVOLVING 0130 OF WHICH RETAIL – OTHER SMES 0140 OF WHICH RETAIL – OTHER NON-SMES 0150 EQUITY 0160 OTHER NON-CREDIT OBLIGATION ASSETS 0170 TOTAL C 09.01 - GEOGRAPHICAL BREAKDOWN OF EXPOSURES BY RESIDENCE OF THE OBLIGOR: SA EXPOSURES (CR GB 1) Country: ORIGINAL EXPOSURE PRE CONVERSION FACTORS Observed new defaults for the period General credit risk adjustments Specific credit risk adjustments Write offs Additional value adjustments and other own funds reductions Credit risk adjustments/write-offs for observed new defaults EXPOSURE VALUE RISK WEIGHTED EXPOSURE AMOUNT PRE SUPPORTING FACTORS (-) ADJUSTMENT TO THE RISK-WEIGHTED EXPOSURE AMOUNT DUE TO SME SUPPORTING FACTOR (-) ADJUSTMENT TO THE RISK-WEIGHTED EXPOSURE AMOUNT DUE TO THE INFRASTRUCTURE SUPPORTING FACTOR RISK WEIGHTED EXPOSURE AMOUNT AFTER SUPPORTING FACTORS Defaulted exposures 0010 0020 0040 0050 0055 0060 0061 0070 0075 0080 0081 0082 0090 0010 Central governments or central banks 0020 Regional governments or local authorities 0030 Public sector entities 0040 Multilateral Development Banks 0050 International Organisations 0060 Institutions 0070 Corporates 0075 of which: SME 0080 Retail 0085 of which: SME 0090 Secured by mortgages on immovable property 0095 of which: SME 0100 Exposures in default 0110 Items associated with particularly high risk 0120 Covered bonds 0130 Claims on institutions and corporates with a short-term credit assessment 0140 Collective investments undertakings (CIU) 0141 Look-through approach 0142 Mandate-based approach 0143 Fall-back approach 0150 Equity exposures 0160 Other exposures 0170 Total exposures C 09.02 - GEOGRAPHICAL BREAKDOWN OF EXPOSURES BY RESIDENCE OF THE OBLIGOR: IRB EXPOSURES (CR GB 2) Country: ORIGINAL EXPOSURE PRE CONVERSION FACTORS Observed new defaults for the period General credit risk adjustments Specific credit risk adjustments Write off Credit risk adjustments/write-offs for observed new defaults PD ASSIGNED TO THE OBLIGOR GRADE OR POOL (%) EXPOSURE WEIGHTED AVERAGE LGD (%) EXPOSURE VALUE RISK WEIGHTED EXPOSURE AMOUNT PRE SUPPORTING FACTORS (-) ADJUSTMENT TO RISK-WEIGHTED EXPOSURE AMOUNT DUE TO SME SUPPORTING FACTOR (-) ADJUSTMENT TO RISK-WEIGHTED EXPOSURE AMOUNT DUE TO THE INFRASTRUCTURE SUPPORTING FACTOR RISK WEIGHTED EXPOSURE AMOUNT AFTER SUPPORTING FACTORS EXPECTED LOSS AMOUNT Of which: defaulted Of which: defaulted Of which: defaulted 0010 0030 0040 0050 0055 0060 0070 0080 0090 0100 0105 0110 0120 0121 0122 0125 0130 0010 Central governments or central banks 0020 Institutions 0030 Corporates 0042 Of Which: Specialised Lending (excl. SL under the slotting approach) 0045 Of Which: Specialised Lending under the slotting approach 0050 Of Which: SME 0060 Retail 0070 Secured by immovable property 0080 SME 0090 Non-SME 0100 Qualifying Revolving 0110 Other Retail 0120 SME 0130 Non-SME 0140 Equity 0150 Total exposures C 09.04 - BREAKDOWN OF CREDIT EXPOSURES RELEVANT FOR THE CALCULATION OF THE COUNTERCYCLICAL BUFFER BY COUNTRY AND INSTITUTION-SPECIFIC COUNTERCYCLICAL BUFFER RATE (CCB) Country: Amount Percentage Qualitative information 0010 0020 0030 Relevant credit exposures - Credit Risk 0010 Exposure value under the Standardised Approach 0020 Exposure value under the IRB Approach Relevant credit exposures – Market risk 0030 Sum of long and short positions of trading book exposures for standardised approaches 0040 Value of trading book exposures for internal models Relevant credit exposures – Securitisation 0055 Exposure value of securitisation positions in the banking book Own funds requirements and weights 0070 Total own funds requirements for CCB 0080 Own funds requirements for relevant credit exposures – Credit risk 0090 Own funds requirements for relevant credit exposures – Market risk 0100 Own funds requirements for relevant credit exposures – Securitisation positions in the banking book 0110 Own funds requirements weights Countercyclical capital buffer rates 0120 Countercyclical capital buffer rate set by the Designated Authority 0130 Countercyclical capital buffer rate applicable for the country of the institution 0140 Institution-specific countercyclical capital buffer rate Use of 2 % threshold 0150 Use of 2 % threshold for general credit exposure 0160 Use of 2 % threshold for trading book exposure C 10.01 - CREDIT RISK: EQUITY - IRB APPROACHES TO CAPITAL REQUIREMENTS (CR EQU IRB 1) INTERNAL RATING SCALE ORIGINAL EXPOSURE PRE CONVERSION FACTORS CREDIT RISK MITIGATION (CRM) TECHNIQUES WITH SUBSTITUTION EFFECTS ON THE EXPOSURE EXPOSURE VALUE EXPOSURE WEIGHTED AVERAGE LGD (%) RISK WEIGHTED EXPOSURE AMOUNT MEMORANDUM ITEM: UNFUNDED CREDIT PROTECTION SUBSTITUTION OF THE EXPOSURE DUE TO CRM OF WHICH: OFF BALANCE SHEET ITEMS EXPECTED LOSS AMOUNT PD ASSIGNED TO THE OBLIGOR GRADE (%) (-) GUARANTEES (-) CREDIT DERIVATIVES (-) TOTAL OUTFLOWS 0010 0020 0030 0040 0050 0060 0061 0070 0080 0090 0010 TOTAL IRB EQUITY EXPOSURES Cell linked to CA 0020 PD/LGD APRROACH: TOTAL 0050 SIMPLE RISK WEIGHT APPROACH: TOTAL 0060 BREAKDOWN OF TOTAL EXPOSURES UNDER THE SIMPLE RISK WEIGHT APRROACH BY RISK WEIGHTS: 0070 RISK WEIGHT: 190 % 0080 290 % 0090 370 % 0100 INTERNAL MODELS APPROACH 0110 EQUITY EXPOSURES SUBJECT TO RISK WEIGHTS 0120 CIU EXPOSURES SUBJECT TO THE FALL-BACK APPROACH C 10.02 - CREDIT RISK: EQUITY - IRB APPROACHES TO CAPITAL REQUIREMENTS. BREAKDOWN OF TOTAL EXPOSURES UNDER THE PD/LGD APRROACH BY OBLIGOR GRADES (CR EQU IRB 2) OBLIGOR GRADE (ROW IDENTIFIER) INTERNAL RATING SCALE ORIGINAL EXPOSURE PRE CONVERSION FACTORS CREDIT RISK MITIGATION (CRM) TECHNIQUES WITH SUBSTITUTION EFFECTS ON THE EXPOSURE EXPOSURE VALUE EXPOSURE WEIGHTED AVERAGE LGD (%) RISK WEIGHTED EXPOSURE AMOUNT MEMORANDUM ITEM: UNFUNDED CREDIT PROTECTION SUBSTITUTION OF THE EXPOSURE DUE TO CRM EXPECTED LOSS AMOUNT PD ASSIGNED TO THE OBLIGOR GRADE (%) (-) GUARANTEES (-) CREDIT DERIVATIVES (-) TOTAL OUTFLOWS 0005 0010 0020 0030 0040 0050 0060 0070 0080 0090 C 11.00 - SETTLEMENT/DELIVERY RISK (CR SETT) UNSETTLED TRANSACTIONS AT SETTLEMENT PRICE PRICE DIFFERENCE EXPOSURE DUE TO UNSETTLED TRANSACTIONS OWN FUNDS REQUIREMENTS TOTAL SETTLEMENT RISK EXPOSURE AMOUNT 0010 0020 0030 0040 0010 Total unsettled transactions in the Non-trading Book Cell linked to CA 0020 Transactions unsettled up to 4 days (Factor 0%) 0030 Transactions unsettled between 5 and 15 days (Factor 8%) 0040 Transactions unsettled between 16 and 30 days (Factor 50%) 0050 Transactions unsettled between 31 and 45 days (Factor 75%) 0060 Transactions unsettled for 46 days or more (Factor 100%) 0070 Total unsettled transactions in the Trading Book Cell linked to CA 0080 Transactions unsettled up to 4 days (Factor 0%) 0090 Transactions unsettled between 5 and 15 days (Factor 8%) 0100 Transactions unsettled between 16 and 30 days (Factor 50%) 0110 Transactions unsettled between 31 and 45 days (Factor 75%) 0120 Transactions unsettled for 46 days or more (Factor 100%) C 13.01 - CREDIT RISK: SECURITISATIONS (CR SEC) TOTAL AMOUNT OF SECURITISATI0N EXPOSURES ORIGINATED SYNTHETIC SECURITIZATIONS: CREDIT PROTECTION TO THE SECURITISED EXPOSURES SECURITISATION POSITIONS (-) VALUE ADJUSTMENTS AND PROVISIONS EXPOSURE NET OF VALUE ADJUSTMENTS AND PROVISIONS CREDIT RISK MITIGATION (CRM) TECHNIQUES WITH SUBSTITUTION EFFECTS ON THE EXPOSURE NET EXPOSURE AFTER CRM SUBSTITUTION EFFECTS PRE CONVERSION FACTORS (-) CREDIT RISK MITIGATION TECHNIQUES AFFECTING THE AMOUNT OF THE EXPOSURE: FUNDED CREDIT PROTECTION FINANCIAL COLLATERAL COMPREHENSIVE METHOD ADJUSTED VALUE (Cvam) FULLY ADJUSTED EXPOSURE VALUE (E*) (-) NON REFUNDABLE PURCHASE PRICE DISCOUNT (-) SPECIFIC CREDIT RISK ADJUSTMENTS ON UNDERLYING EXPOSURES EXPOSURE VALUE BREAKDOWN OF THE EXPOSURE VALUE SUBJECT TO RISK WEIGHTS RISK-WEIGHTED EXPOSURE AMOUNT ADJUSTMENT TO THE RISK-WEIGHTED EXPOSURE AMOUNT DUE TO MATURITY MISMATCHES OVERALL EFFECT (ADJUSTMENT) DUE TO INFRINGEMENT OF CHAPTER 2 OF REGULATION (EU) 2017/2402 BEFORE CAP (-) REDUCTION DUE TO RISK WEIGHT CAP (-) REDUCTION DUE TO OVERALL CAP TOTAL RISK-WEIGHTED EXPOSURE AMOUNT MEMORANDUM ITEM : RISK WEIGHTED EXPOSURE AMOUNT CORRESPONDING TO THE OUTFLOWS FROM SECURITISATIONS TO OTHER EXPOSURE CLASSES (-) FUNDED CREDIT PROTECTION (Cva) (-) TOTAL OUTFLOWS NOTIONAL AMOUNT RETAINED OR REPURCHASED OF CREDIT PROTECTION ORIGINAL EXPOSURE PRE CONVERSION FACTORS (-) UNFUNDED CREDIT PROTECTION: ADJUSTED VALUES (Ga) (-) FUNDED CREDIT PROTECTION SUBSTITUTION OF THE EXPOSURE DUE TO CRM OF WHICH: SUBJECT TO A CCF OF 0% (-) DEDUCTED FROM OWN FUNDS SUBJECT TO RISK WEIGHTS SEC-IRBA SEC-SA SEC-ERBA INTERNAL ASSESSMENT APPROACH SPECIFIC TREATMENT FOR SENIOR TRANCHES OF QUALIFYING NPE SECURITISATIONS OTHER (RW=1 250 %) SEC-IRBA SEC-SA SEC-ERBA INTERNAL ASSESSMENT APPROACH SPECIFIC TREATMENT FOR SENIOR TRANCHES OF QUALIFYING NPE SECURITISATIONS OTHER (RW=1 250 %) OF WHICH: SYNTHETIC SECURITISATIONS BREAKDOWN BY RW BANDS OF WHICH: CALCULATED UNDER ARTICLE 255 (4) (PURCHASED RECEIVABLES) BREAKDOWN BY RW BANDS BREAKDOWN BY CREDIT QUALITY STEPS BREAKDOWN BY REASONS FOR APPLICATION OF SEC-ERBA BREAKDOWN BY RW BANDS OF WHICH: CALCULATED UNDER ARTICLE 255 (4) (PURCHASED RECEIVABLES) OF WHICH: RW=1 250 % (W UNKNOWN) AUTO LOANS, AUTO LEASES AND EQUIPMENT LEASES SEC-ERBA OPTION POSITIONS SUBJECT TO ARTICLE 254(2), POINT (a) OF REGULATION (EU) No 575/2013 POSITIONS SUBJECT TO ARTICLE 254(2), POINT (b) OF REGULATION (EU) No 575/2013 POSITIONS SUBJECT TO ARTICLES 254 (4) OR 258 (2) OF REGULATION (EU) No 575/2013 FOLLOWING THE HIERARCHY OF APPROACHES AVERAGE RISK WEIGHT (%) (-) UNFUNDED CREDIT PROTECTION ADJUSTED VALUES (G*) (-) TOTAL OUTFLOWS TOTAL INFLOWS =< 20 % RW > 20 % TO 50 % RW > 50 % TO 100 % RW > 100 % TO < 1 250 % RW 1 250 % RW = < 20 % RW > 20 % TO 50 % RW > 50 % TO 100 % RW > 100 % TO < 1 250 % RW 1 250 % RW (W UNKNOWN) 1 250 % RW (OTHER) SHORT TERM CREDIT QUALITY STEPS LONG TERM CREDIT QUALITY STEPS AUTO LOANS, AUTO LEASES AND EQUIPMENT LEASES SEC-ERBA OPTION POSITIONS SUBJECT TO ARTICLE 254(2), POINT (a) OF REGULATION (EU) No 575/2013 POSITIONS SUBJECT TO ARTICLE 254(2), POINT (b) OF REGULATION (EU) No 575/2013 POSITIONS SUBJECT TO ARTICLES 254 (4) OR 258 (2) OF REGULATION (EU) No 575/2013 FOLLOWING THE HIERARCHY OF APPROACHES =< 20 % RW > 20 % TO 50 % RW > 50 % TO 100 % RW > 100 % TO < 1 250 % RW 1 250 % RW CQS 1 CQS 2 CQS 3 ALL OTHER CQS CQS 1 CQS 2 CQS 3 CQS 4 CQS 5 CQS 6 CQS 7 CQS 8 CQS 9 CQS 10 CQS 11 CQS 12 CQS 13 CQS 14 CQS 15 CQS 16 CQS 17 ALL OTHER CQS 0010 0020 0030 0040 0050 0060 0070 0080 0090 0100 0110 0120 0130 0140 0150 0160 0170 0180 0190 0200 0210 0220 0230 0240 0250 0260 0270 0280 0290 0300 0310 0320 0330 0340 0350 0360 0370 0380 0390 0400 0410 0420 0430 0440 0450 0460 0470 0480 0490 0500 0510 0520 0530 0540 0550 0560 0570 0580 0590 0600 0610 0620 0630 0640 0650 0660 0670 0680 0690 0695 0700 0710 0720 0730 0740 0750 0760 0770 0780 0790 0800 0810 0820 0830 0840 0845 0850 0860 0870 0880 0890 0900 0910 0920 0930 0010 TOTAL EXPOSURES Cell linked to CA 0020 SECURITISATIONS 0030 QUALIFYING FOR DIFFERENTIATED CAPITAL TREATMENT 0040 EXPOSURES IN STS ABCP AND NON-ABCP TRADITIONAL SECURITISATIONS 0050 GRANDFATHERED SENIOR POSITION IN SME SYNTHETIC SECURITISATIONS 0051 SENIOR POSITIONS IN STS ON-BALANCE SHEET SECURITISATIONS 0060 NOT QUALIFYING FOR DIFFERENTIATED CAPITAL TREATMENT 0070 RE-SECURITISATIONS 0080 ORIGINATOR: TOTAL EXPOSURES 0090 SECURITISATIONS: ON-BALANCE SHEET ITEMS 0100 QUALIFYING FOR DIFFERENTIATED CAPITAL TREATMENT 0110 OF WHICH: SENIOR EXPOSURES 0120 NOT QUALIFYING FOR DIFFERENTIATED CAPITAL TREATMENT 0121 EXPOSURES IN NON-NPE SECURITISATIONS 0131 OF WHICH: SENIOR EXPOSURES 0133 EXPOSURES IN NPE SECURITISATIONS 0134 OF WHICH: SENIOR EXPOSURES IN QUALIFYING TRADITIONAL NPE SECURITISATIONS 0135 OF WHICH: SENIOR EXPOSURES IN NON-QUALIFYING TRADITIONAL NPE SECURITISATIONS 0136 OF WHICH: NON-SENIOR EXPOSURES IN QUALIFYING TRADITIONAL NPE SECURITISATIONS 0140 SECURITISATIONS: OFF-BALANCE SHEET ITEMS AND DERIVATIVES 0150 QUALIFYING FOR DIFFERENTIATED CAPITAL TREATMENT 0160 OF WHICH: SENIOR EXPOSURES 0170 NOT QUALIFYING FOR DIFFERENTIATED CAPITAL TREATMENT 0180 OF WHICH: SENIOR EXPOSURES 0190 RE-SECURITISATIONS 0200 INVESTOR: TOTAL EXPOSURES 0210 SECURITISATIONS: ON-BALANCE SHEET ITEMS 0220 QUALIFYING FOR DIFFERENTIATED CAPITAL TREATMENT 0230 OF WHICH: SENIOR EXPOSURES 0240 NOT QUALIFYING FOR DIFFERENTIATED CAPITAL TREATMENT 0241 EXPOSURES IN NON-NPE SECURITISATIONS 0251 OF WHICH: SENIOR EXPOSURES 0253 EXPOSURES IN NPE SECURITISATIONS 0254 OF WHICH: SENIOR EXPOSURES IN QUALIFYING TRADITIONAL NPE SECURITISATIONS 0255 OF WHICH: SENIOR EXPOSURES IN NON-QUALIFYING TRADITIONAL NPE SECURITISATIONS 0256 OF WHICH: NON-SENIOR EXPOSURES IN QUALIFYING TRADITIONAL NPE SECURITISATIONS 0260 SECURITISATIONS: OFF-BALANCE SHEET ITEMS AND DERIVATIVES 0270 QUALIFYING FOR DIFFERENTIATED CAPITAL TREATMENT 0280 OF WHICH: SENIOR EXPOSURES 0290 NOT QUALIFYING FOR DIFFERENTIATED CAPITAL TREATMENT 0300 OF WHICH: SENIOR EXPOSURES 0310 RE-SECURITISATIONS 0320 SPONSOR: TOTAL EXPOSURES 0330 SECURITISATIONS: ON-BALANCE SHEET ITEMS 0340 QUALIFYING FOR DIFFERENTIATED CAPITAL TREATMENT 0350 OF WHICH: SENIOR EXPOSURES 0360 NOT QUALIFYING FOR DIFFERENTIATED CAPITAL TREATMENT 0361 EXPOSURES IN NON-NPE SECURITISATIONS 0371 OF WHICH: SENIOR EXPOSURES 0373 EXPOSURES IN NPE SECURITISATIONS 0374 OF WHICH: SENIOR EXPOSURES IN QUALIFYING TRADITIONAL NPE SECURITISATIONS 0375 OF WHICH: SENIOR EXPOSURES IN NON-QUALIFYING TRADITIONAL NPE SECURITISATIONS 0376 OF WHICH: NON-SENIOR EXPOSURES IN QUALIFYING TRADITIONAL NPE SECURITISATIONS 0380 SECURITISATIONS: OFF-BALANCE SHEET ITEMS AND DERIVATIVES 0390 QUALIFYING FOR DIFFERENTIATED CAPITAL TREATMENT 0400 OF WHICH: SENIOR EXPOSURES 0410 NOT QUALIFYING FOR DIFFERENTIATED CAPITAL TREATMENT 0420 OF WHICH: SENIOR EXPOSURES 0430 RE-SECURITISATIONS 0440 BREAKDOWN OF OUTSTANDING POSITIONS ACCORDING TO CQS AT INCEPTION: Short term 0450 CQS 1 0460 CQS 2 0470 CQS 3 0480 ALL OTHER CQS AND UNRATED 0490 BREAKDOWN OF OUTSTANDING POSITIONS ACCORDING TO CQS AT INCEPTION: Long term 0500 CQS 1 0510 CQS 2 0520 CQS 3 0530 CQS 4 0540 CQS 5 0550 CQS 6 0560 CQS 7 0570 CQS 8 0580 CQS 9 0590 CQS 10 0600 CQS 11 0610 CQS 12 0620 CQS 13 0630 CQS 14 0640 CQS 15 0650 CQS 16 0660 CQS 17 0670 ALL OTHER CQS AND UNRATED C 14.00 - DETAILED INFORMATION ON SECURITISATIONS (SEC Details) INTERNAL CODE IDENTIFIER OF THE SECURITISATION INTRA-GROUP, PRIVATE OR PUBLIC SECURITISATION? ROLE OF THE INSTITUTION (ORIGINATOR / SPONSOR / ORIGINAL LENDER / INVESTOR) IDENTIFIER OF THE ORIGINATOR SECURITISATION TYPE ACCOUNTING TREATMENT: SECURITISED EXPOSURES ARE KEPT OR REMOVED FROM THE BALANCE SHEET? SOLVENCY TREATMENT: Securitisation positions subject to own funds requirements? SIGNIFICANT RISK TRANSFER SECURITISATION OR RE-SECURITISATION? STS SECURITISATION SECURITISATION QUALIFYING FOR DIFFERENTIATED CAPITAL TREATMENT TYPE OF EXCESS SPREAD AMORTISATION SYSTEM COLLATERALISATION OPTIONS RETENTION NON ABCP PROGRAMMES SECURITISED EXPOSURES SECURITISATION STRUCTURE TYPE OF RETENTION APPLIED % OF RETENTION AT REPORTING DATE COMPLIANCE WITH THE RETENTION REQUIREMENT? ORIGINATION DATE (yyyy-mm-dd) DATE OF LATEST ISSUANCE (yyyy-mm-dd) TOTAL AMOUNT OF SECURITISED EXPOSURES AT ORIGINATION DATE TOTAL AMOUNT INSTITUTION'S SHARE (%) TYPE % of IRB IN APPROACH APPLIED NUMBER OF EXPOSURES EXPOSURES IN DEFAULT W (%) COUNTRY LGD (%) EL (%) UL (%) EXPOSURE-WEIGHTED AVERAGE MATURITY OF ASSETS (-) VALUE ADJUSTMENTS AND PROVISIONS OWN FUNDS REQUIREMENTS BEFORE SECURITISATION (%) Kirb % OF RETAIL EXPOSURES IN IRB POOLS OWN FUNDS REQUIREMENTS BEFORE SECURITISATION (%) Ksa MEMORANDUM ITEMS ON-BALANCE SHEET ITEMS OFF-BALANCE SHEET ITEMS AND DERIVATIVES MATURITY MEMORANDUM ITEMS CREDIT RISK ADJUSTMENTS DURING THE CURRENT PERIOD SENIOR MEZZANINE FIRST LOSS OVERCOLLATERALISATION AND FUNDED RESERVE ACCOUNTS SENIOR MEZZANINE FIRST LOSS SYNTHETIC EXCESS SPREAD FIRST FORESEEABLE TERMINATION DATE ORIGINATOR'S CALL OPTIONS INCLUDED IN TRANSACTION ATTACHMENT POINT OF RISK SOLD (%) DETACHMENT POINT OF RISK SOLD (%) RISK TRANSFER CLAIMED BY ORIGINATOR INSTITUTION (%) AMOUNT ATTACHMENT POINT (%) CQS AMOUNT NUMBER OF TRANCHES CQS OF THE MOST SUBORDINATED TRANCHE AMOUNT DETACHMENT POINT (%) CQS AMOUNT OF WHICH: NON-REFUNDABLE PURCHASE PRICE DISCOUNT AMOUNT ATTACHMENT POINT (%) AMOUNT NUMBER OF TRANCHES AMOUNT DETACHMENT POINT (%) 0010 0020 0021 0110 0030 0040 0051 0060 0061 0070 0075 0446 0076 0077 0078 0080 0090 0100 0120 0121 0130 0140 0150 0160 0171 0180 0181 0190 0201 0202 0203 0204 0210 0221 0222 0223 0225 0230 0231 0232 0240 0241 0242 0250 0251 0252 0254 0255 0260 0265 0270 0275 0280 0285 0287 0290 0291 0302 0303 0304 C 14.01 - DETAILED INFORMATION ON SECURITISATIONS BY APPROACH (SEC Details Approach) Approach: INTERNAL CODE IDENTIFIER OF THE SECURITISATION SECURITISATION POSITIONS EXPOSURE VALUE (-) EXPOSURE VALUE DEDUCTED FROM OWN FUNDS TOTAL RISK-WEIGHTED EXPOSURE AMOUNT MEMORANDUM ITEMS SECURITISATION POSITIONS - TRADING BOOK ORIGINAL EXPOSURE PRE-CONVERSION FACTORS MEMORANDUM ITEMS: OFF-BALANCE SHEET ITEMS AND DERIVATIVES PRE CONVERSION FACTORS RISK-WEIGHTED EXPOSURE AMOUNT UNDER SEC-ERBA RISK WEIGHTED EXPOSURE AMOUNT UNDER SEC-SA CTP OR NON-CTP? NET POSITIONS ON-BALANCE SHEET ITEMS OFF-BALANCE SHEET ITEMS AND DERIVATIVES DIRECT CREDIT SUBSTITUTES IRS / CRS LIQUIDITY FACILITIES OTHER SENIOR MEZZANINE FIRST LOSS SENIOR MEZZANINE FIRST LOSS SYNTHETIC EXCESS SPREAD BEFORE CAP (-) REDUCTION DUE TO RISK WEIGHT CAP (-) REDUCTION DUE TO OVERALL CAP AFTER CAP RW CORRESPONDING TO PROTECTION PROVIDER / INSTRUMENT RW CORRESPONDING TO PROTECTION PROVIDER / INSTRUMENT LONG SHORT 0010 0020 0310 0320 0330 0340 0350 0351 0360 0361 0362 0370 0380 0390 0400 0411 0420 0430 0431 0432 0440 0447 0448 0450 0460 0470 C 34.01 COUNTERPARTY CREDIT RISK: SIZE OF THE DERIVATIVE BUSINESS (CCR 1) MONTH 1 MONTH 2 MONTH 3 QUALITATIVE INFORMATION LONG DERIVATIVE POSITIONS SHORT DERIVATIVE POSITIONS TOTAL LONG DERIVATIVE POSITIONS SHORT DERIVATIVE POSITIONS TOTAL LONG DERIVATIVE POSITIONS SHORT DERIVATIVE POSITIONS TOTAL 0010 0020 0030 0040 0050 0060 0070 0080 0090 0100 0010 Size of the derivative business 0020 On- and off-balance sheet derivatives 0030 (-) Credit derivatives that are recognised as internal hedges against non-trading book credit risk exposures 0040 Total assets 0050 Percentage of total assets DEROGATION IN ACCORDANCE WITH ARTICLE 273a (4) of Regulation (EU) No 575/2013 0060 Are the conditions of Article 273a (4) of Regulation (EU) No 575/2013 met, including the approval from the competent authority? 0070 Method for calculating exposure values at consolidated level C 34.02 COUNTERPARTY CREDIT RISK: CCR EXPOSURES BY APPROACH (CCR 2) Exposures APPROACH NUMBER OF COUNTERPARTIES NUMBER OF TRANSACTIONS NOTIONAL AMOUNTS CURRENT MARKET VALUE (CMV), POSITIVE CURRENT MARKET VALUE (CMV), NEGATIVE VARIATION MARGIN (VM), RECEIVED VARIATION MARGIN (VM), POSTED NET INDEPENDENT COLLATERAL AMOUNT (NICA), RECEIVED NET INDEPENDENT COLLATERAL AMOUNT (NICA), POSTED REPLACE-MENT COST (RC) POTENTIAL FUTURE EXPOSURE (PFE) CURRENT EXPOSURE EEPE ALPHA USED FOR COMPUTING REGULATORY EXPOSURE VALUE EXPOSURE VALUE PRE-CRM EXPOSURE VALUE POST-CRM EXPOSURE VALUE RISK WEIGHTED EXPOSURE AMOUNTS Positions treated with the CR Standardised Approach Positions treated with the CR IRB Approach Positions treated with the CR Standardised Approach Positions treated with the CR IRB Approach 0010 0020 0030 0040 0050 0060 0070 0080 0090 0100 0110 0120 0130 0140 0150 0160 0170 0180 0190 0200 0210 0220 0010 ORIGINAL EXPOSURE METHOD (FOR DERIVATIVES) 1.4 0020 SIMPLIFIED SA-CCR (FOR DERIVATIVES) 1.4 0030 SA-CCR (FOR DERIVATIVES) 1.4 0040 IMM (FOR DERIVATIVES AND SFTS) 0050 Securities financing transactions netting sets 0060 Derivatives and long settlement transactions netting sets 0070 From contractual cross-product netting sets 0080 FINANCIAL COLLATERAL SIMPLE METHOD (FOR SFTS) 0090 FINANCIAL COLLATERAL COMPREHENSIVE METHOD (FOR SFTS) 0100 VAR FOR SFTS 0110 TOTAL 0120 of which: SWWR positions 0130 Margined business 0140 Unmargined business C 34.03 COUNTERPARTY CREDIT RISK: CCR EXPOSURES TREATED WITH STANDARDISED APPROACHES: SA-CCR or SIMPLIFIED SA-CCR (CCR 3) CCR approach RISK CATEGORIES CURRENCY SECOND CURRENCY IN PAIR NUMBER OF TRANSACTIONS NOTIONAL AMOUNTS CURRENT MARKET VALUE (CMV), POSITIVE CURRENT MARKET VALUE (CMV), NEGATIVE ADD-ON 0010 0020 0030 0040 0050 0060 0070 0010 TOTAL 0020 of which: Mapped to 2 risk categories 0030 of which: Mapped to 3 risk categories 0040 of which: Mapped to more than 3 risk categories 0050 INTEREST RATE RISK 0060 of which: Mapped exclusively to Interest rate risk category 0070 of which: Largest currency 0080 of which: 2nd largest currency 0090 of which: 3rd largest currency 0100 of which: 4th largest currency 0110 of which: 5th largest currency 0120 FOREIGN EXCHANGE RISK 0130 of which: Mapped exclusively to Foreign Exchange risk category 0140 of which: Largest currency pair 0150 of which: 2nd largest currency pair 0160 of which: 3rd largest currency pair 0170 of which: 4th largest currency pair 0180 of which: 5th largest currency pair 0190 CREDIT RISK 0200 of which: Mapped exclusively to Credit risk category 0210 Single-name transactions 0220 Multi-names transactions 0230 EQUITY RISK 0240 of which: Mapped exclusively to Equity risk category 0250 Single-name transactions 0260 Multi-names transactions 0270 COMMODITY RISK 0280 of which: Mapped exclusively to Commodity risk category 0290 Energy 0300 Metals 0310 Agricultural goods 0320 Climatic conditions 0330 Other commodities 0340 OTHER RISKS C 34.04 COUNTERPARTY CREDIT RISK: CCR EXPOSURES TREATED WITH THE ORIGINAL EXPOSURE METHOD (OEM) (CCR 4) RISK CATEGORIES NUMBER OF TRANSACTIONS NOTIONAL AMOUNTS CURRENT MARKET VALUE (CMV), POSITIVE CURRENT MARKET VALUE (CMV), NEGATIVE POTENTIAL FUTURE EXPOSURE (PFE) 0010 0020 0030 0040 0050 0010 TOTAL 0020 INTEREST RATE RISK 0030 FOREIGN EXCHANGE RISK 0040 CREDIT RISK 0050 EQUITY RISK 0060 COMMODITY RISK 0070 of which: electricity C 34.05 COUNTERPARTY CREDIT RISK: CCR EXPOSURES TREATED WITH THE INTERNAL MODEL METHOD (IMM) (CCR 5) INSTRUMENTS MARGINED UNMARGINED EXPOSURE VALUE NUMBER OF TRANSACTIONS NOTIONAL AMOUNTS CURRENT MARKET VALUE (CMV), POSITIVE CURRENT MARKET VALUE (CMV), NEGATIVE CURRENT EXPOSURE EEPE Stress EEPE EXPOSURE VALUE NUMBER OF TRANSACTIONS NOTIONAL AMOUNTS CURRENT MARKET VALUE (CMV), POSITIVE CURRENT MARKET VALUE (CMV), NEGATIVE CURRENT EXPOSURE EEPE Stress EEPE EXPOSURE VALUE 0010 0020 0030 0040 0050 0060 0070 0080 0090 0100 0110 0120 0130 0140 0150 0160 0170 0010 TOTAL 0020 of which: SWWR positions 0030 Netting sets treated with the CR Standardised Approach 0040 Netting sets treated with the CR IRB Approach 0050 OTC DERIVATIVES INTEREST RATE 0060 FOREIGN EXCHANGE 0070 CREDIT 0080 EQUITY 0090 COMMODITY 0100 OTHER 0110 TOTAL 0120 EXCHANGE TRADED DERIVATIVES INTEREST RATE 0130 FOREIGN EXCHANGE 0140 CREDIT 0150 EQUITY 0160 COMMODITY 0170 OTHER 0180 TOTAL 0190 SECURITIES FINANCING TRANSACTIONS BOND UNDERLYING 0200 EQUITY UNDERLYING 0210 OTHER UNDERLYING 0220 TOTAL 0230 CONTRACTUAL CROSS-PRODUCT NETTING SETS C 34.06 COUNTERPARTY CREDIT RISK: TOP TWENTY COUNTERPARTIES (CCR 6) NAME CODE TYPE OF CODE NATIONAL CODE SECTOR OF THE COUN-TERPARTY COUNTERPARTY TYPE RESIDENCY OF THE COUNTERPARTY NUMBER OF TRANSACTIONS NOTIONAL AMOUNTS CURRENT MARKET VALUE (CMV), POSITIVE CURRENT MARKET VALUE (CMV), NEGATIVE EXPOSURE VALUE POST-CRM EXPOSURE VALUE RISK WEIGHTED EXPOSURE AMOUNTS 0010 0020 0030 0035 0040 0050 0060 0070 0080 0090 0100 0110 0120 0130 C 34.07 COUNTERPARTY CREDIT RISK: IRB APPROACH – CCR EXPOSURES BY EXPOSURE CLASS AND PD SCALE (CCR 7) IRB Exposure class Own estimates of LGD and/or conversion factors: PD scale Exposure value Exposure weighted average PD (%) Number of obligors Exposure weighted average LGD (%) Exposure weighted average maturity (years) Risk weighted exposure amounts Density of risk weighted exposure amounts 0010 0020 0030 0040 0050 0060 0070 0010 0.00 to <0.15 0020 0.00 to <0.10 0030 0.10 to <0.15 0040 0.15 to <0.25 0050 0.25 to <0.50 0060 0.50 to <0.75 0070 0.75 to <2.50 0080 0.75 to <1.75 0090 1.75 to <2.5 0100 2.50 to <10.00 0110 2.50 to <5.00 0120 5.00 to <10.00 0130 10.00 to <100.00 0140 10.00 to <20.00 0150 20.00 to <30.00 0160 30.00 to <100.00 0170 100.00 (Default) 0180 Total C 34.08 COUNTERPARTY CREDIT RISK: COMPOSITION OF COLLATERAL FOR CCR EXPOSURES (CCR 8) Collateral type Collateral used in derivative transactions Collateral used in SFTs Fair value of collateral received Fair value of posted collateral Fair value of collateral received Fair value of posted collateral Segregated Unsegregated Segregated Unsegregated Segregated Unsegregated Segregated Unsegregated Initial margin Variation margin Initial margin Variation margin Initial margin Variation margin Initial margin Variation margin Initial margin Variation margin Initial margin Variation margin SFT security Initial margin Variation margin Initial margin Variation margin SFT security 0010 0020 0030 0040 0050 0060 0070 0080 0090 0100 0110 0120 0130 0140 0150 0160 0170 0180 0010 Cash – domestic currency 0020 Cash – other currencies 0030 Domestic sovereign debt 0040 Other sovereign debt 0050 Government agency debt 0060 Corporate bonds 0070 Equity securities 0080 Other collateral 0090 Total C 34.09 COUNTERPARTY CREDIT RISK: CREDIT DERIVATIVES EXPOSURES (CCR 9) Product type NOTIONAL AMOUNTS FAIR VALUES PROTECTION BOUGHT PROTECTION SOLD PROTECTION BOUGHT PROTECTION SOLD 0010 0020 0030 0040 0010 Single-name credit default swaps 0020 Index credit default swaps 0030 Total return swaps 0040 Credit options 0050 Other credit derivatives 0060 Total FAIR VALUE BREAKDOWN 0070 Positive fair value (asset) 0080 Negative fair value (liability) C 34.10 COUNTERPARTY CREDIT RISK: EXPOSURES TO CCPs (CCR 10) EXPOSURE VALUE RISK WEIGHTED EXPOSURE AMOUNTS 0010 0020 0010 Exposures to QCCPs (total) 0020 Exposures for trades at QCCPs (excluding initial margin and default fund contributions); of which 0030 (i) OTC derivatives 0040 (ii) Exchange-traded derivatives 0050 (iii) SFTs 0060 (iv) Netting sets where cross-product netting has been approved 0070 Segregated initial margin 0080 Non-segregated initial margin 0090 Prefunded default fund contributions 0100 Unfunded default fund contributions 0110 Exposures to non-QCCPs (total) 0120 Exposures for trades at non-QCCPs (excluding initial margin and default fund contributions); of which 0130 (i) OTC derivatives 0140 (ii) Exchange-traded derivatives 0150 (iii) SFTs 0160 (iv) Netting sets where cross-product netting has been approved 0170 Segregated initial margin 0180 Non-segregated initial margin 0190 Prefunded default fund contributions 0200 Unfunded default fund contributions C 34.11 COUNTERPARTY CREDIT RISK: RWEA FLOW STATEMENTS OF CCR EXPOSURES UNDER THE IMM (CCR 11) RISK WEIGHTED EXPOSURE AMOUNTS QUARTERLY FLOWS ANNUAL FLOWS 0010 0020 0010 Risk Weighted Exposure Amounts as at the end of the previous reporting period 0020 Asset size 0030 Credit quality of counterparties 0040 Model updates (IMM only) 0050 Methodology and policy (IMM only) 0060 Acquisitions and disposals 0070 Foreign exchange movements 0080 Other 0090 Risk Weighted Exposure Amounts as at the end of the current reporting period C 16.00 - OPERATIONAL RISK (OPR) BANKING ACTIVITIES RELEVANT INDICATOR LOANS AND ADVANCES (IN CASE OF ASA APPLICATION) OWN FUNDS REQUIREMENT Total operational risk exposure amount AMA MEMORANDUM ITEMS TO BE REPORTED IF APPLICABLE YEAR-3 YEAR-2 LAST YEAR YEAR-3 YEAR-2 LAST YEAR OF WHICH: DUE TO AN ALLOCATION MECHANISM OWN FUNDS REQUIREMENT BEFORE ALLEVIATION DUE TO EXPECTED LOSS, DIVERSIFICATION AND RISK MITIGATION TECHNIQUES (-) ALLEVIATION OF OWN FUNDS REQUIREMENT DUE TO THE EXPECTED LOSS CAPTURED IN BUSINESS PRACTICES (-) ALLEVIATION OF OWN FUNDS REQUIREMENT DUE TO DIVERSIFICATION (-) ALLEVIATION OF OWN FUNDS REQUIREMENT DUE TO RISK MITIGATION TECHNIQUES (INSURANCE AND OTHER RISK TRANSFER MECHANISMS) 0010 0020 0030 0040 0050 0060 0070 0O71 0080 0090 0100 0110 0120 0010 1. BANKING ACTIVITIES SUBJECT TO BASIC INDICATOR APPROACH (BIA) Cell linked to CA2 0020 2. BANKING ACTIVITIES SUBJECT TO STANDARDISED (TSA) / ALTERNATIVE STANDARDISED (ASA) APPROACHES Cell linked to CA2 SUBJECT TO TSA: 0030 CORPORATE FINANCE (CF) 0040 TRADING AND SALES (TS) 0050 RETAIL BROKERAGE (RBr) 0060 COMMERCIAL BANKING (CB) 0070 RETAIL BANKING (RB) 0080 PAYMENT AND SETTLEMENT (PS) 0090 AGENCY SERVICES (AS) 0100 ASSET MANAGEMENT (AM) SUBJECT TO ASA: 0110 COMMERCIAL BANKING (CB) 0120 RETAIL BANKING (RB) 0130 3. BANKING ACTIVITIES SUBJECT TO ADVANCED MEASUREMENT APPROACHES AMA Cell linked to CA2 C 17.01 - OPERATIONAL RISK: LOSSES AND RECOVERIES BY BUSINESS LINES AND EVENT TYPES IN THE LAST YEAR (OPR DETAILS 1) MAPPING OF LOSSES TO BUSINESS LINES EVENT TYPES TOTAL EVENT TYPES MEMORANDUM ITEM: THRESHOLD APPLIED IN DATA COLLECTION INTERNAL FRAUD EXTERNAL FRAUD EMPLOYMENT PRACTICES AND WORKPLACE SAFETY CLIENTS, PRODUCTS & BUSINESS PRACTICES DAMAGE TO PHYSICAL ASSETS BUSINESS DISRUPTION AND SYSTEM FAILURES EXECUTION, DELIVERY & PROCESS MANAGEMENT LOWEST HIGHEST Rows 0010 0020 0030 0040 0050 0060 0070 0080 0090 0100 0010 CORPORATE FINANCE [CF] Number of events (new events) 0020 Gross loss amount (new events) 0030 Number of events subject to loss adjustments 0040 Loss adjustments relating to previous reporting periods 0050 Maximum single loss 0060 Sum of the five largest losses 0070 Total direct loss recovery 0080 Total recovery from insurance and other risk transfer mechanisms 0110 TRADING AND SALES [TS] Number of events (new events) 0120 Gross loss amount (new events) 0130 Number of events subject to loss adjustments 0140 Loss adjustments relating to previous reporting periods 0150 Maximum single loss 0160 Sum of the five largest losses 0170 Total direct loss recovery 0180 Total recovery from insurance and other risk transfer mechanisms 0210 RETAIL BROKERAGE [RBr] Number of events (new events) 0220 Gross loss amount (new events) 0230 Number of events subject to loss adjustments 0240 Loss adjustments relating to previous reporting periods 0250 Maximum single loss 0260 Sum of the five largest losses 0270 Total direct loss recovery 0280 Total recovery from insurance and other risk transfer mechanisms 0310 COMMERCIAL BANKING [CB] Number of events (new events) 0320 Gross loss amount (new events) 0330 Number of events subject to loss adjustments 0340 Loss adjustments relating to previous reporting periods 0350 Maximum single loss 0360 Sum of the five largest losses 0370 Total direct loss recovery 0380 Total recovery from insurance and other risk transfer mechanisms 0410 RETAIL BANKING [RB] Number of events (new events) 0420 Gross loss amount (new events) 0430 Number of events subject to loss adjustments 0440 Loss adjustments relating to previous reporting periods 0450 Maximum single loss 0460 Sum of the five largest losses 0470 Total direct loss recovery 0480 Total recovery from insurance and other risk transfer mechanisms 0510 PAYMENT AND SETTLEMENT [PS] Number of events (new events) 0520 Gross loss amount (new events) 0530 Number of events subject to loss adjustments 0540 Loss adjustments relating to previous reporting periods 0550 Maximum single loss 0560 Sum of the five largest losses 0570 Total direct loss recovery 0580 Total recovery from insurance and other risk transfer mechanisms 0610 AGENCY SERVICES [AS] Number of events (new events) 0620 Gross loss amount (new events) 0630 Number of events subject to loss adjustments 0640 Loss adjustments relating to previous reporting periods 0650 Maximum single loss 0660 Sum of the five largest losses 0670 Total direct loss recovery 0680 Total recovery from insurance and other risk transfer mechanisms 0710 ASSET MANAGEMENT [AM] Number of events (new events) 0720 Gross loss amount (new events) 0730 Number of events subject to loss adjustments 0740 Loss adjustments relating to previous reporting periods 0750 Maximum single loss 0760 Sum of the five largest losses 0770 Total direct loss recovery 0780 Total recovery from insurance and other risk transfer mechanisms 0810 CORPORATE ITEMS [CI] Number of events (new events) 0820 Gross loss amount (new events) 0830 Number of events subject to loss adjustments 0840 Loss adjustments relating to previous reporting periods 0850 Maximum single loss 0860 Sum of the five largest losses 0870 Total direct loss recovery 0880 Total recovery from insurance and other risk transfer mechanisms 0910 TOTAL BUSINESS LINES Number of events (new events). Of which: 0911 related to losses ≥ 10,000 and < 20,000 0912 related to losses ≥ 20,000 and < 100,000 0913 related to losses ≥ 100,000 and < 1,000,000 0914 related to losses ≥ 1,000,000 0920 Gross loss amount (new events). Of which: 0921 related to losses ≥ 10,000 and < 20,000 0922 related to losses ≥ 20,000 and < 100,000 0923 related to losses ≥ 100,000 and < 1,000,000 0924 related to losses ≥ 1,000,000 0930 Number of events subject to loss adjustments. Of which: 0935 of which: number of events with a positive loss adjustment 0936 of which: number of events with a negative loss adjustment 0940 Loss adjustments relating to previous reporting periods 0945 of which: positive loss adjustment amounts (+) 0946 of which: negative loss adjustment amounts (-) 0950 Maximum single loss 0960 Sum of the five largest losses 0970 Total direct loss recovery 0980 Total recovery from insurance and other risk transfer mechanisms C 17.02 - OPERATIONAL RISK: LARGE LOSS EVENTS (OPR DETAILS 2) Event ID Date of accounting Date of occurrence Date of discovery Event Type Gross loss Gross loss net of direct recoveries GROSS LOSS BY BUSINESS LINE Legal Entity name Code Type of code Business Unit Description Corporate Finance [CF] Trading and Sales [TS] Retail Brokerage [RBr] Commercial Banking [CB] Retail Banking [RB] Payment and Settlement [PS] Agency Services [AS] Asset Management [AM] Corporate Items [CI] Rows 0010 0020 0030 0040 0050 0060 0070 0080 0090 0100 0110 0120 0130 0140 0150 0160 0170 0181 0185 0190 0200 … C 18.00 - MARKET RISK: STANDARDISED APPROACH FOR POSITION RISKS IN TRADED DEBT INSTRUMENTS (MKR SA TDI) Currency: POSITIONS OWN FUNDS REQUIREMENTS TOTAL RISK EXPOSURE AMOUNT ALL POSITIONS NET POSITIONS POSITIONS SUBJECT TO CAPITAL CHARGE LONG SHORT LONG SHORT 0010 0020 0030 0040 0050 0060 0070 0010 TRADED DEBT INSTRUMENTS IN TRADING BOOK Cell linked to CA2 0011 General risk 0012 Derivatives 0013 Other assets and liabilities 0020 Maturity-based approach 0030 Zone 1 0040 0 ≤ 1 month 0050 > 1 ≤ 3 months 0060 > 3 ≤ 6 months 0070 > 6 ≤ 12 months 0080 Zone 2 0090 > 1 ≤ 2 (1,9 for cupon of less than 3%) years 0100 > 2 ≤ 3 (> 1,9 ≤ 2,8 for cupon of less than 3%) years 0110 > 3 ≤ 4 (> 2,8 ≤ 3,6 for cupon of less than 3%) years 0120 Zone 3 0130 > 4 ≤ 5 (> 3,6 ≤ 4,3 for cupon of less than 3%) years 0140 > 5 ≤ 7 (> 4,3 ≤ 5,7 for cupon of less than 3%) years 0150 > 7 ≤ 10 (> 5,7 ≤ 7,3 for cupon of less than 3%) years 0160 > 10 ≤ 15 (> 7,3 ≤ 9,3 for cupon of less than 3%) years 0170 > 15 ≤ 20 (> 9,3 ≤ 10,6 for cupon of less than 3%) years 0180 > 20 (> 10,6 ≤ 12,0 for cupon of less than 3%) years 0190 (> 12,0 ≤ 20,0 for cupon of less than 3%) years 0200 (> 20 for cupon of less than 3%) years 0210 Duration-based approach 0220 Zone 1 0230 Zone 2 0240 Zone 3 0250 Specific risk 0251 Own funds requirement for non-securitisation debt instruments 0260 Debt securities under the first category in Table 1 0270 Debt securities under the second category in Table 1 0280 With residual term ≤ 6 months 0290 With a residual term > 6 months and ≤ 24 months 0300 With a residual term > 24 months 0310 Debt securities under the third category in Table 1 0320 Debt securities under the fourth category in Table 1 0321 Rated nth-to default credit derivatives 0325 Own funds requirement for securitisation instruments 0330 Own funds requirement for the correlation trading portfolio 0350 Additional requirements for options (non-delta risks) 0360 Simplified method 0370 Delta plus approach - additional requirements for gamma risk 0380 Delta plus approach - additional requirements for vega risk 0385 Delta plus approach - non-continuous options and warrants 0390 Scenario matrix approach C 19.00 - MARKET RISK: STANDARDISED APPROACH FOR SPECIFIC RISK IN SECURITISATIONS (MKR SA SEC) ALL POSITIONS (-) POSITIONS DEDUCTED FROM OWN FUNDS NET POSITIONS BREAKDOWN OF THE NET POSITIONS (LONG) ACCORDING TO RISK WEIGHTS BREAKDOWN OF THE NET POSITIONS (SHORT) ACCORDING TO RISK WEIGHTS BREAKDOWN OF THE NET POSITION ACCORDING TO APPROACHES OVERALL EFFECT (ADJUSTMENT) DUE TO INFRINGEMENT OF CHAPTER 2 OF REGULATION (EU) 2017/2402 BEFORE CAP AFTER CAP / TOTAL OWN FUND REQUIREMENTS LONG SHORT (-) LONG (-) SHORT LONG SHORT [0 - 10%] [10 - 12%] [12 - 20%] [20 - 40%] [40 - 100%] [100 - 150%] [150 - 200%] [200 - 225%] [225 - 250%] [250 - 300%] [300 - 350%] [350 - 425%] [425 - 500%] [500 - 650%] [650 - 750%] [750 - 850%] [850 - 1250%] [0 - 10%] [10 - 12%] [12 - 20%] [20 - 40%] [40 - 100%] [100 - 150%] [150 - 200%] [200 - 225%] [225 - 250%] [250 - 300%] [300 - 350%] [350 - 425%] [425 - 500%] [500 - 650%] [650 - 750%] [750 - 850%] [850 - 1250%] 1250% SEC-IRBA SEC-SA SEC-ERBA INTERNAL ASSESSMENT APPROACH SPECIFIC TREATMENT FOR SENIOR TRANCHES OF QUALIFYING NPE SECURITI-SATIONS OTHER (RW=1 250 %) WEIGHTED NET LONG POSITIONS WEIGHTED NET SHORT POSITIONS 0010 0020 0030 0040 0050 0060 0061 0062 0063 0064 0065 0066 0071 0072 0073 0074 0075 0076 0077 0078 0079 0081 0082 0085 0086 0087 0088 0089 0091 0092 0093 0094 0095 0096 0097 0098 0099 0101 0102 0103 0104 0402 0403 0404 0405 0900 0406 0530 0540 0570 0601 0010 TOTAL EXPOSURES Cell linked to MKR SA TDI {325:060} 0020 Of which: RE-SECURITISATIONS 0030 ORIGINATOR: TOTAL EXPOSURES 0040 SECURITISATIONS 0041 OF WHICH: QUALIFYING FOR DIFFERENTIATED CAPITAL TREATMENT 0050 RE-SECURITISATIONS 0060 INVESTOR: TOTAL EXPOSURES 0070 SECURITISATIONS 0071 OF WHICH: QUALIFYING FOR DIFFERENTIATED CAPITAL TREATMENT 0080 RE-SECURITISATIONS 0090 SPONSOR: TOTAL EXPOSURES 0100 SECURITISATIONS 0101 OF WHICH: QUALIFYING FOR DIFFERENTIATED CAPITAL TREATMENT 0110 RE-SECURITISATIONS C 20.00 - MARKET RISK: STANDARDISED APPROACH FOR SPECIFIC RISK IN THE CORRELATION TRADING PORTFOLIO (MKR SA CTP) ALL POSITIONS (-) POSITIONS DEDUCTED FROM OWN FUNDS NET POSITIONS BREAKDOWN OF THE NET POSITION (LONG) ACCORDING TO RISK WEIGHTS BREAKDOWN OF THE NET POSITION (SHORT) ACCORDING TO RISK WEIGHTS BREAKDOWN OF THE NET POSITION ACCORDING TO APPROACHES BEFORE CAP AFTER CAP TOTAL OWN FUNDS REQUIRE-MENTS LONG SHORT (-) LONG (-) SHORT LONG SHORT [0 - 10%] [10 - 12%] [12 - 20%] [20 - 40%] [40 - 100%] [100 - 250%] [250 - 350%] [350 - 425%] [425 - 650%] [650 - 1250%] 1250% [0 - 10%] [10 - 12%] [12 - 20%] [20 - 40%] [40 - 100%] [100 - 250%] [250 - 350%] [350 - 425%] [425 - 650%] [650 - 1250%] 1250% SEC-IRBA SEC-SA SEC-ERBA INTERNAL ASSESS-MENT APPROACH SPECIFIC TREATMENT FOR SENIOR TRANCHES OF QUALIFYING NPE SECURITI-SATIONS OTHER (RW = 1250%) WEIGHTED NET LONG POSITIONS WEIGHTED NET SHORT POSITIONS WEIGHTED NET LONG POSITIONS WEIGHTED NET SHORT POSITIONS 0010 0020 0030 0040 0050 0060 0071 0072 0073 0074 0075 0076 0077 0078 0079 0081 0082 0086 0087 0088 0089 0091 0092 0093 0094 0095 0096 0097 0402 0403 0404 0405 0900 0406 0410 0420 0430 0440 0450 0010 TOTAL EXPOSURES Cell linked to MKR SA TDI {0330:0060} SECURITISATION POSITIONS: 0020 ORIGINATOR: TOTAL EXPOSURES 0030 SECURITISATIONS 0040 OTHER CTP POSITIONS 0050 INVESTOR: TOTAL EXPOSURES 0060 SECURITISATIONS 0070 OTHER CTP POSITIONS 0080 SPONSOR: TOTAL EXPOSURES 0090 SECURITISATIONS 0100 OTHER CTP POSITIONS N-TH-TO-DEFAULT CREDIT DERIVATIVES: 0110 N-TH-TO-DEFAULT CREDIT DERIVATIVES 0120 OTHER CTP POSITIONS C 21.00 - MARKET RISK: STANDARDISED APPROACH FOR POSITION RISK IN EQUITIES (MKR SA EQU) National market: POSITIONS OWN FUNDS REQUIREMENTS TOTAL RISK EXPOSURE AMOUNT ALL POSITIONS NET POSITIONS POSITIONS SUBJECT TO CAPITAL CHARGE LONG SHORT LONG SHORT 0010 0020 0030 0040 0050 0060 0070 0010 EQUITIES IN TRADING BOOK Cell linked to CA 0020 General risk 0021 Derivatives 0022 Other assets and liabilities 0030 Exchange traded stock-index futures broadly diversified subject to particular approach 0040 Other equities than exchange traded stock-index futures broadly diversified 0050 Specific risk 0090 Additional requirements for options (non-delta risks) 0100 Simplified method 0110 Delta plus approach - additional requirements for gamma risk 0120 Delta plus approach - additional requirements for vega risk 0125 Delta plus approach - non-continuous options and warrants 0130 Scenario matrix approach C 22.00 - MARKET RISK: STANDARDISED APPROACHES FOR FOREIGN EXCHANGE RISK (MKR SA FX) ALL POSITIONS NET POSITIONS POSITIONS SUBJECT TO CAPITAL CHARGE (Including redistribution of unmatched positions in non-reporting currencies subject to special treatment for matched positions) OWN FUNDS REQUIREMENTS TOTAL RISK EXPOSURE AMOUNT LONG SHORT LONG SHORT LONG SHORT MATCHED 0020 0030 0040 0050 0060 0070 0080 0090 0100 0010 TOTAL POSITIONS Cell linked to CA 0020 Currencies closely correlated 0025 of which: reporting currency 0030 All other currencies (including CIUs treated as different currencies) 0040 Gold 0050 Additional requirements for options (non-delta risks) 0060 Simplified method 0070 Delta plus approach - additional requirements for gamma risk 0080 Delta plus approach - additional requirements for vega risk 0085 Delta plus approach - non-continuous options and warrants 0090 Scenario matrix approach BREAKDOWN OF TOTAL POSITIONS (REPORTING CURRENCY INCLUDED) BY EXPOSURE TYPES 0100 Other assets and liabilities other than off-balance sheet items and derivatives 0110 Off-balance sheet items 0120 Derivatives Memorandum items: CURRENCY POSITIONS 0130 Euro 0140 Lek 0150 Argentine Peso 0160 Australian Dollar 0170 Brazilian Real 0180 Bulgarian Lev 0190 Canadian Dollar 0200 Czech Koruna 0210 Danish Krone 0220 Egyptian Pound 0230 Pound Sterling 0240 Forint 0250 Yen 0270 Lithuanian Litas 0280 Denar 0290 Mexican Peso 0300 Zloty 0310 Rumanian Leu 0320 Russian Ruble 0330 Serbian Dinar 0340 Swedish Krona 0350 Swiss Franc 0360 Turkish Lira 0370 Hryvnia 0380 US Dollar 0390 Iceland Krona 0400 Norwegian Krone 0410 Hong Kong Dollar 0420 New Taiwan Dollar 0430 New Zealand Dollar 0440 Singapore Dollar 0450 Won 0460 Yuan Renminbi 0470 Other 0480 Croatian Kuna C 23.00 - MARKET RISK: STANDARDISED APPROACHES FOR COMMODITIES (MKR SA COM) ALL POSITIONS NET POSITIONS POSITIONS SUBJECT TO CAPITAL CHARGE OWN FUNDS REQUIREMENTS TOTAL RISK EXPOSURE AMOUNT LONG SHORT LONG SHORT 0010 0020 0030 0040 0050 0060 0070 0010 TOTAL POSITIONS IN COMMODITIES Cell linked to CA 0020 Precious metals (except gold) 0030 Base metals 0040 Agricultural products (softs) 0050 Others 0060 Of which energy products (oil, gas) 0070 Maturity ladder approach 0080 Extended maturity ladder approach 0090 Simplified approach: All positions 0100 Additional requirements for options (non-delta risks) 0110 Simplified method 0120 Delta plus approach - additional requirements for gamma risk 0130 Delta plus approach - additional requirements for vega risk 0135 Delta plus approach - non-continuous options and warrants 0140 Scenario matrix approach C 24.00 - MARKET RISK INTERNAL MODELS (MKR IM) VaR STRESSED VaR INCREMENTAL DEFAULT AND MIGRATION RISK CAPITAL CHARGE ALL PRICE RISKS CAPITAL CHARGE FOR CTP OWN FUNDS REQUIREMENTS TOTAL RISK EXPOSURE AMOUNT Number of overshootings during previous 250 working days VaR Multiplication Factor (m c ) SVaR Multiplication Factor (m s ) ASSUMED CHARGE FOR CTP FLOOR - WEIGHTED NET LONG POSITIONS AFTER CAP ASSUMED CHARGE FOR CTP FLOOR - WEIGHTED NET SHORT POSITIONS AFTER CAP MULTIPLICATION FACTOR (m c ) x AVERAGE OF PREVIOUS 60 WORKING DAYS (VaR avg ) PREVIOUS DAY (VaR t-1 ) MULTIPLICATION FACTOR (m s ) x AVERAGE OF PREVIOUS 60 WORKING DAYS (SVaR avg ) LATEST AVAILABLE (SVaR t-1 ) 12 WEEKS AVERAGE MEASURE LAST MEASURE FLOOR 12 WEEKS AVERAGE MEASURE LAST MEASURE 0030 0040 0050 0060 0070 0080 0090 0100 0110 0120 0130 0140 0150 0160 0170 0180 0010 TOTAL POSITIONS Cell linked to CA Memorandum items: BREAKDOWN OF MARKET RISK 0020 Traded debt instruments 0030 TDI - General risk 0040 TDI - Specific Risk 0050 Equities 0060 Equities - General risk 0070 Equities - Specific Risk 0080 Foreign Exchange risk 0090 Commodities risk 0100 Total amount for general risk 0110 Total amount for specific risk C 25.00 - CREDIT VALUE ADJUSTMENT RISK (CVA) EXPOSURE VALUE VaR STRESSED VaR OWN FUNDS REQUIREMENTS TOTAL RISK EXPOSURE AMOUNT MEMORANDUM ITEMS CVA RISK HEDGE NOTIONALS of which: OTC Derivatives of which: SFT MULTIPLICATION FACTOR (m c ) x AVERAGE OF PREVIOUS 60 WORKING DAYS (VaR avg ) PREVIOUS DAY (VaR t-1 ) MULTIPLICATION FACTOR (m s ) x AVERAGE OF PREVIOUS 60 WORKING DAYS (SVaR avg ) LATEST AVAILABLE (SVaR t-1 ) Number of counterparties of which: proxy was used to determine credit spread INCURRED CVA SINGLE NAME CDS INDEX CDS 0010 0020 0030 0040 0050 0060 0070 0080 0090 0100 0110 0120 0130 0140 0010 CVA risk total Link to {CA2;r640;c010} 0020 According to Advanced method Link to {CA2;r650;c010} 0030 According to Standardised method Link to {CA2;r660;c010} 0040 Based on OEM Link to {CA2;r670;c010} C 32.01 - Prudent Valuation: Fair-Valued Assets and Liabilities (PRUVAL 1) FAIR-VALUED ASSETS AND LIABILITIES FAIR-VALUED ASSETS AND LIABILITIES EXCLUDED BECAUSE OF PARTIAL IMPACT ON CET1 FAIR-VALUED ASSETS AND LIABILITIES INCLUDED IN ART. 4(1) THRESHOLD OF WHICH: TRADING BOOK EXACTLY MATCHING HEDGE ACCOUNTING PRUDENTIAL FILTERS OTHER COMMENTS FOR OTHER OF WHICH: TRADING BOOK 0010 0020 0030 0040 0050 0060 0070 0080 0090 0010 1 TOTAL FAIR-VALUED ASSETS AND LIABILITIES 0020 1.1 TOTAL FAIR-VALUED ASSETS 0030 1.1.1 FINANCIAL ASSETS HELD FOR TRADING 0040 1.1.2 TRADING FINANCIAL ASSETS 0050 1.1.3 NON-TRADING FINANCIAL ASSETS MANDATORILY AT FAIR VALUE THROUGH PROFIT OR LOSS 0060 1.1.4 FINANCIAL ASSETS DESIGNATED AT FAIR VALUE THROUGH PROFIT OR LOSS 0070 1.1.5 FINANCIAL ASSETS AT FAIR VALUE THROUGH OTHER COMPREHENSIVE INCOME 0080 1.1.6 NON-TRADING NON-DERIVATIVE FINANCIAL ASSETS MEASURED AT FAIR VALUE THROUGH PROFIT OR LOSS 0090 1.1.7 NON-TRADING NON-DERIVATIVE FINANCIAL ASSETS MEASURED AT FAIR VALUE TO EQUITY 0100 1.1.8 OTHER NON-TRADING NON-DERIVATIVE FINANCIAL ASSETS 0110 1.1.9 DERIVATIVES - HEDGE ACCOUNTING 0120 1.1.10 FAIR VALUE CHANGES OF THE HEDGED ITEMS IN PORTFOLIO HEDGE OF INTEREST RATE RISK 0130 1.1.11 INVESTMENTS IN SUBSIDIARIES, JOINT VENTURES AND ASSOCIATES 0140 1.1.12 (-) HAIRCUTS FOR TRADING ASSETS AT FAIR VALUE 0142 1.1.13 OTHER ASSETS 0143 1.1.14 NON-CURRENT ASSETS AND DISPOSAL GROUPS CLASSIFIED AS HELD FOR SALE 0150 1.2 TOTAL FAIR-VALUED LIABILITIES 0160 1.2.1 FINANCIAL LIABILITIES HELD FOR TRADING 0170 1.2.2 TRADING FINANCIAL LIABILITIES 0180 1.2.3 FINANCIAL LIABILITIES DESIGNATED AT FAIR VALUE THROUGH PROFIT OR LOSS 0190 1.2.4 DERIVATIVES - HEDGE ACCOUNTING 0200 1.2.5 FAIR VALUE CHANGES OF THE HEDGED ITEMS IN PORTFOLIO HEDGE OF INTEREST RATE RISK 0210 1.2.6 HAIRCUTS FOR TRADING LIABILITIES AT FAIR VALUE 0220 1.2.7 OTHER LIABILITIES 0230 1.2.8 LIABILITIES INCLUDED IN DISPOSAL GROUPS CLASSIFIED AS HELD FOR SALE C 32.02 - PRUDENT VALUATION: CORE APPROACH (PRUVAL 2) CATEGORY LEVEL AVA TOTAL AVA UPSIDE UNCERTAINTY FAIR-VALUED ASSETS AND LIABILITIES QTD REVENUE IPV DIFFE-RENCE FAIR VALUE ADJUSTMENTS DAY 1 P&L EXPLANATION DESCRIPTION MARKET PRICE UNCERTAINTY CLOSE-OUT COSTS MODEL RISK CONCENTRATED POSITIONS FUTURE ADMINIS-TRATIVE COSTS EARLY TERMINATION OPERATIONAL RISK FAIR-VALUED ASSETS FAIR-VALUED LIABILITIES MARKET PRICE UNCERTAINTY CLOSE-OUT COSTS MODEL RISK CONCENTRATED POSITIONS UN-EARNED CREDIT SPREADS INVES-TING AND FUNDING COSTS FUTURE ADMINIS-TRATIVE COSTS EARLY TERMINATION OPERATIONAL RISK OF WHICH: CALCULATED USING THE EXPERT BASED APPROACH OF WHICH: CALCULATED USING THE EXPERT BASED APPROACH OF WHICH: CALCULATED USING THE EXPERT BASED APPROACH 0010 0020 0030 0040 0050 0060 0070 0080 0090 0100 0110 0120 0130 0140 0150 0160 0170 0180 0190 0200 0210 0220 0230 0240 0250 0260 0270 0010 1 TOTAL CORE APPROACH 0020 OF WHICH: TRADING BOOK 0030 1.1 PORTFOLIOS UNDER ARTICLES 9 TO 17 - TOTAL CATEGORY LEVEL POST-DIVERSIFICATION 0040 1.1.1 TOTAL CATEGORY LEVEL PRE-DIVERSIFICATION 0050 1.1.1* OF WHICH: UNEARNED CREDIT SPREADS AVA 0060 1.1.1** OF WHICH: INVESTMENT AND FUNDING COSTS AVA 0070 1.1.1*** OF WHICH: AVA ASSESSED TO HAVE ZERO VALUE UNDER ARTICLE 9(2) OF DELEGATED REGULATION (EU) 2016/101 0080 1.1.1**** OF WHICH: AVA ASSESSED TO HAVE ZERO VALUE UNDER ARTICLE 10(2) AND (3) OF DELEGATED REGULATION (EU) 2016/101 0090 1.1.1.1 INTEREST RATES 0100 1.1.1.2 FOREIGN EXCHANGE 0110 1.1.1.3 CREDIT 0120 1.1.1.4 EQUITIES 0130 1.1.1.5 COMMODITIES 0140 1.1.2 (-) DIVERSIFICATION BENEFITS 0150 1.1.2.1 (-) DIVERSIFICATION BENEFIT CALCULATED USING METHOD 1 0160 1.1.2.2 (-) DIVERSIFICATION BENEFIT CALCULATED USING METHOD 2 0170 1.1.2.2* MEMORANDUM ITEM: PRE-DIVERSIFICATION AVAS REDUCED BY MORE THAN 90% BY DIVERSIFICATION UNDER METHOD 2 0180 1.2 PORTFOLIOS UNDER THE FALL-BACK APPROACH 0190 1.2.1 100% OF NET UNREALISED PROFIT 0200 1.2.2 10% OF NOTIONAL VALUE 0210 1.2.3 25% OF INCEPTION VALUE C 32.03 - Prudent Valuation: Model Risk AVA (PRUVAL 3) RANK MODEL RISK CATEGORY PRODUCT OBSER-VABILITY MODEL RISK AVA AGGREGATED AVA CALCULATED UNDER METHOD 2 FAIR-VALUED ASSETS AND LIABILITIES IPV DIFFERENCE (OUTPUT TESTING) IPV COVERAGE (OUTPUT TESTING) FAIR VALUE ADJUSTMENTS DAY1 P&L OF WHICH: USING THE EXPERT BASED APPROACH OF WHICH: AGGRE-GATED USING METHOD 2 FAIR VALUED ASSETS FAIR VALUED LIABILITIES MODEL RISK EARLY TERMINATION 0005 0010 0020 0030 0040 0050 0060 0070 0080 0090 0100 0110 0120 0130 0140 0150 C 32.04 - Prudent Valuation: Concentrated Positions AVA (PRUVAL 4) RANK RISK CATEGORY PRODUCT UNDERLYING CONCEN-TRATED POSITION SIZE SIZE MEASURE MARKET VALUE PRUDENT EXIT PERIOD CONCEN-TRATED POSITIONS AVA CONCEN-TRATED POSITION FAIR VALUE ADJUSTMENT IPV DIFFERENCE 0005 0010 0020 0030 0040 0050 0060 0070 0080 0090 0100 C 33.00 - GENERAL GOVERNMENTS EXPOSURES BY COUNTRY OF THE COUNTERPARTY (GOV) Country: Direct exposures Memorandum item: credit derivatives sold on general government exposures Exposure value Risk weighted exposure amount On-balance sheet exposures Accumulated impairment Accumulated negative changes in fair value due to credit risk Derivatives Off-balance sheet exposures Total gross carrying amount of non-derivative financial assets Total carrying amount of non-derivative financial assets (net of short positions) Non-derivative financial assets by accounting portfolios Short positions Derivatives with positive fair value Derivatives with negative fair value Nominal amount Provisions Accumulated negative changes in fair value due to credit risk Derivatives with positive fair value - Carrying amount Derivatives with negative fair value - Carrying amount Financial assets held for trading Trading financial assets Non-trading financial assets mandatorily at fair value through profit or loss Financial assets designated at fair value through profit or loss Non-trading non-derivative financial assets measured at fair value through profit or loss Financial assets at fair value through other comprehensive income Non-trading non-derivative financial assets measured at fair value to equity Financial assets at amortised cost Non-trading non-derivative financial assets measured at a cost-based method Other non-trading non-derivative financial assets Of which: Short positions from reverse repurchased loans classified as held for trading or trading financial assets of which: from financial assets at fair value through other comprehensive income or from non-trading non-derivative financial assets measured at fair value to equity of which: from non-trading financial assets mandatorily at fair value through profit or loss, financial assets designated at fair value through profit or loss or from non-trading financial assets measured at fair value through profit or loss of which: from financial assets at fair value through other comprehensive income or from non-trading non-derivative financial assets measured at fair value to equity Carrying amount Notional amount Carrying amount Notional amount 0010 0020 0030 0040 0050 0060 0070 0080 0090 0100 0110 0120 0130 0140 0150 0160 0170 0180 0190 0200 0210 0220 0230 0240 0250 0260 0270 0280 0290 0300 0010 Total exposures BREAKDOWN OF TOTAL EXPOSURES BY RISK, REGULATORY APPROACH AND EXPOSURE CLASSES: 0020 Exposures under the credit risk framework 0030 Standardised Approach 0040 Central governments 0050 Regional governments or local authorities 0060 Public sector entities 0070 International Organisations 0075 Other general government exposures subject to Standardised Approach 0080 IRB Approach 0090 Central governments 0100 Regional governments or local authorities [Central governments] 0110 Regional governments or local authorities [Institutions] 0120 Public sector entities [Central governments] 0130 Public sector entities [Institutions] 0140 International Organisations [Central governments] 0155 Other general government exposures subject to IRB approach 0160 Exposures under the market risk framework BREAKDOWN OF TOTAL EXPOSURES BY RESIDUAL MATURITY: 0170 [ 0 - 3M] 0180 [ 3M - 1Y] 0190 [ 1Y - 2Y] 0200 [ 2Y - 3Y] 0210 [3Y - 5Y] 0220 [5Y - 10Y] 0230 [10Y - more] C 35.01 - NPE LOSS COVERAGE: THE CALCULATION OF DEDUCTIONS FOR NON-PERFORMING EXPOSURES (NPE LC1) Time passed since exposures classified as non-performing Total <= 1 year > 1 year <= 2 years > 2 years <= 3 years > 3 years <= 4 years > 4 years <= 5 years > 5 years <= 6 years > 6 years <= 7 years > 7 years <= 8 years > 8 years <= 9 years > 9 years 0010 0020 0030 0040 0050 0060 0070 0080 0090 0100 0110 0010 Applicable amount of insufficient coverage MINIMUM COVERAGE REQUIREMENT 0020 Total minimum coverage requirement 0030 Unsecured part of NPEs 0040 Secured part of NPEs 0050 Exposure value 0060 Unsecured part of NPEs 0070 Secured part of NPEs AVAILABLE COVERAGE 0080 Total provisions and adjustments or deductions (capped) 0090 Total provisions and adjustments or deductions (uncapped) 0100 Specific credit risk adjustments 0110 Additional valuation adjustments 0120 Other own funds reductions 0130 IRB shortfall 0140 Difference between the purchase price and the amount owed by the debtor 0150 Amounts written-off by the institution since the exposure was classified as non-performing C 35.02 - NPE LOSS COVERAGE: MINIMUM COVERAGE REQUIREMENTS AND EXPOSURE VALUES OF NON-PERFORMING EXPOSURES EXCLUDING FORBORNE EXPOSURES THAT FALL UNDER ARTICLE 47C (6) CRR (NPE LC2) Time passed since exposures classified as non-performing Total <= 1 year > 1 year <= 2 years > 2 years <= 3 years > 3 years <= 4 years > 4 years <= 5 years > 5 years <= 6 years > 6 years <= 7 years > 7 years <= 8 years > 8 years <= 9 years > 9 years 0010 0020 0030 0040 0050 0060 0070 0080 0090 0100 0110 0010 TOTAL MINIMUM COVERAGE REQUIREMENT 0020 Unsecured part of NPEs 0030 Part of NPEs secured by immovable property or residential loan guaranteed by an eligible protection provider 0040 Part of NPEs secured by other funded or unfunded credit protection 0050 Part of NPEs guaranteed or insured by an official export credit agency 0060 EXPOSURE VALUE 0070 Unsecured part of NPEs Factor 0.35 1 1 1 1 1 1 1 0080 Part of NPEs secured by immovable property or residential loan guaranteed by an eligible protection provider Factor 0.25 0.35 0.55 0.7 0.8 0.85 1 0090 Part of NPEs secured by other funded or unfunded credit protection Factor 0.25 0.35 0.55 0.8 1 1 1 0100 Part of NPEs guaranteed or insured by an official export credit agency Factor 1 1 1 C 35.03 - NPE LOSS COVERAGE: MINIMUM COVERAGE REQUIREMENTS AND EXPOSURE VALUES OF NON-PERFORMING FORBORNE EXPOSURES THAT FALL UNDER ARTICLE 47C (6) CRR (NPE LC3) Time passed since exposures classified as non-performing TOTAL <= 1 year > 1 year <= 2 years > 2 years <= 3 years > 3 years <= 4 years > 4 years <= 5 years > 5 years <= 6 years > 6 years <= 7 years > 7 years <= 8 years > 8 years <= 9 years > 9 years 0010 0020 0030 0040 0050 0060 0070 0080 0090 0100 0110 0010 TOTAL MINIMUM COVERAGE REQUIREMENT 0020 Unsecured part of NPEs 0030 Part of NPEs secured by immovable property or residential loan guaranteed by an eligible protection provider 0040 Part of NPEs secured by other funded or unfunded credit protection 0050 EXPOSURE VALUE 0060 Unsecured part of NPEs First forbearance measure applied between 1 year and 2 years after classification as non-performing (>1 year; <=2 years) Factor 0 0 1 1 1 1 1 1 1 0070 Part of NPEs secured by immovable property or residential loan guaranteed by an eligible protection provider Breakdown by point in time of granting the first forbearance measure 0080 > 2 and <= 3 years after classification as NPE Factor 0 0 0.35 0.55 0.7 0.8 0.85 1 0090 > 3 and <= 4 years after classification as NPE Factor 0.25 0.25 0.55 0.7 0.8 0.85 1 0100 > 4 and <= 5 years after classification as NPE Factor 0.35 0.35 0.7 0.8 0.85 1 0110 > 5 and <= 6 years after classification as NPE Factor 0.55 0.55 0.8 0.85 1 0120 Part of NPEs secured by other funded or unfunded credit protection Breakdown by point in time of granting the first forbearance measure 0130 > 2 and <= 3 years after classification as NPE Factor 0 0 0.35 0.55 0.8 1 1 1 0140 > 3 and <= 4 years after classification as NPE Factor 0.25 0.25 0.55 0.8 1 1 1 0150 > 4 and <= 5 years after classification as NPE Factor 0.35 0.35 0.8 1 1 1 0160 > 5 and <= 6 years after classification as NPE Factor 0.55 0.55 1 1 1 ’