In the formula specified in paragraph 2 above–
£476,741,000 × m
£3,987,000 × n
(58,600,000 × m) + £(m × 33.32 × (p – 26.71))
£53,395,000 × q
£40,280,000 × t
£41,922,000 × r
£262,000 × s
where–
m is the number of constable equivalents shown in column 2 of Schedule 2 to this Order in respect of the relevant police force shown in column 1 of that Schedule, being the standardised police force strength for that police force which has been calculated in accordance with the definition contained in table E on page xiv of the booklet entitled “Grant Aided Expenditure 1997-98”, dated January 1997 (2nd edition) produced by The Scottish Office , as a proportion of the total of such numbers for all police forces in Scotland;
n is an allocation for the costs of any increase in the number of constables and officers (not being constables) employed for the assistance of constables of the relevant police force between 1st April 1997 and 31st March 1998, as a proportion of the total of the costs of such increases for all the police forces in Scotland in that period;
p is the percentage of the population as at 21st April 1991 living within an area which, on and after 1st April 1996, comprises the area of an authority but outwith a settlement (being a continuously built-up area that is at least 1 kilometre distant from any other built-up area and which comprises a population of at least 10,000);
q is the expenditure on police pensions (other than expenditure on pensions commuted for a lump sum under regulation B7 of the Police Pensions Regulations 1987 ) for the relevant police force as extracted from the local financial return for the financial year ending on 31st March 1996 submitted to the Secretary of State in terms of section 118 of the Local Government (Scotland) Act 1973 as a proportion of the total of such expenditure for all police forces in Scotland in that year;
r is the expenditure on rent and housing allowances for constables of the relevant police force as extracted from the local financial return for the financial year ending on 31st March 1996 submitted to the Secretary of State in terms of section 118 of the said Act of 1973 as a proportion of the total of such expenditure for all police forces in Scotland in that year;
s is the budget estimate of expenditure on police travel warrants for the relevant police force in the financial year ending on 31st March 1996 as supplied to the Secretary of State during that year by the relevant police authority (not being a constituent authority) or joint police committee as a proportion of the total of such expenditure for all police forces in Scotland in that year; and
t is the estimate of expenditure on pensions commuted for a lump sum under regulation B7 of the Police (Pensions) Regulations 1987 for the relevant police force in the financial year ending on 31st March 1998 as supplied to the Secretary of State for that year by the relevant authority as a proportion of the total of such expenditure for all police forces in Scotland in that year.